Average Number of Employees
1082021-02-01 ~ 2022-01-31
1072020-02-01 ~ 2021-01-31
Turnover/Revenue
9,876,731 GBP2021-02-01 ~ 2022-01-31
5,660,802 GBP2020-02-01 ~ 2021-01-31
Cost of Sales
-3,587,935 GBP2021-02-01 ~ 2022-01-31
-1,962,487 GBP2020-02-01 ~ 2021-01-31
Gross Profit/Loss
6,288,796 GBP2021-02-01 ~ 2022-01-31
3,698,315 GBP2020-02-01 ~ 2021-01-31
Distribution Costs
-1,155,025 GBP2021-02-01 ~ 2022-01-31
-828,701 GBP2020-02-01 ~ 2021-01-31
Administrative Expenses
-3,851,484 GBP2021-02-01 ~ 2022-01-31
-3,900,754 GBP2020-02-01 ~ 2021-01-31
Operating Profit/Loss
1,399,205 GBP2021-02-01 ~ 2022-01-31
-647,388 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
988,334 GBP2021-02-01 ~ 2022-01-31
-566,362 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
988,334 GBP2021-02-01 ~ 2022-01-31
-211,219 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment
14,321,118 GBP2022-01-31
13,887,272 GBP2021-01-31
Fixed Assets
14,321,118 GBP2022-01-31
13,887,272 GBP2021-01-31
Total Inventories
940,293 GBP2022-01-31
912,444 GBP2021-01-31
Debtors
Current
159,773 GBP2022-01-31
151,183 GBP2021-01-31
Cash at bank and in hand
20,913 GBP2022-01-31
17,186 GBP2021-01-31
Current Assets
1,120,979 GBP2022-01-31
1,080,813 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-14,328,868 GBP2021-01-31
Net Current Assets/Liabilities
-12,435,748 GBP2022-01-31
-13,248,055 GBP2021-01-31
Total Assets Less Current Liabilities
1,885,370 GBP2022-01-31
639,217 GBP2021-01-31
Net Assets/Liabilities
1,163,223 GBP2022-01-31
174,889 GBP2021-01-31
Equity
Called up share capital
5,002 GBP2022-01-31
5,002 GBP2021-01-31
5,002 GBP2020-02-01
Capital redemption reserve
1,245,065 GBP2022-01-31
1,245,065 GBP2021-01-31
889,922 GBP2020-02-01
Retained earnings (accumulated losses)
-86,844 GBP2022-01-31
-1,075,178 GBP2021-01-31
-508,816 GBP2020-02-01
Equity
1,163,223 GBP2022-01-31
174,889 GBP2021-01-31
386,108 GBP2020-02-01
Profit/Loss
Retained earnings (accumulated losses)
988,334 GBP2021-02-01 ~ 2022-01-31
-566,362 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
988,334 GBP2021-02-01 ~ 2022-01-31
-211,219 GBP2020-02-01 ~ 2021-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-355,143 GBP2020-02-01 ~ 2021-01-31
Wages/Salaries
1,796,637 GBP2021-02-01 ~ 2022-01-31
1,641,552 GBP2020-02-01 ~ 2021-01-31
Social Security Costs
123,619 GBP2021-02-01 ~ 2022-01-31
102,411 GBP2020-02-01 ~ 2021-01-31
Staff Costs/Employee Benefits Expense
1,948,047 GBP2021-02-01 ~ 2022-01-31
1,772,337 GBP2020-02-01 ~ 2021-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
129,101 GBP2021-02-01 ~ 2022-01-31
2,279 GBP2020-02-01 ~ 2021-01-31
Profit/Loss on Ordinary Activities Before Tax
1,399,205 GBP2021-02-01 ~ 2022-01-31
-647,388 GBP2020-02-01 ~ 2021-01-31
Tax Expense/Credit at Applicable Tax Rate
265,849 GBP2021-02-01 ~ 2022-01-31
-123,004 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Buildings
4,028,116 GBP2022-01-31
3,166,440 GBP2021-01-31
Motor vehicles
310,928 GBP2022-01-31
310,455 GBP2021-01-31
Furniture and fittings
864,738 GBP2022-01-31
804,107 GBP2021-01-31
Other
5,938,740 GBP2022-01-31
5,938,976 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
21,704,859 GBP2022-01-31
20,679,218 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-26,154 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-2,700 GBP2021-02-01 ~ 2022-01-31
Other
-527,121 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-555,975 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
247,108 GBP2021-01-31
Furniture and fittings
489,415 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,791,946 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
900,734 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-25,690 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-1,447 GBP2021-02-01 ~ 2022-01-31
Other
-281,802 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-308,939 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
253,060 GBP2022-01-31
Furniture and fittings
560,733 GBP2022-01-31
Other
2,114,032 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,383,741 GBP2022-01-31
Property, Plant & Equipment
Buildings
3,213,968 GBP2022-01-31
2,441,228 GBP2021-01-31
Motor vehicles
57,868 GBP2022-01-31
63,347 GBP2021-01-31
Furniture and fittings
304,005 GBP2022-01-31
314,692 GBP2021-01-31
Other
3,824,708 GBP2022-01-31
4,026,508 GBP2021-01-31
Finished Goods/Goods for Resale
940,293 GBP2022-01-31
912,444 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
55,163 GBP2022-01-31
55,676 GBP2021-01-31
Other Debtors
Current
12,429 GBP2021-01-31
Prepayments/Accrued Income
Current
104,610 GBP2022-01-31
83,078 GBP2021-01-31
Amounts owed to group undertakings
Current
11,229,437 GBP2022-01-31
12,649,493 GBP2021-01-31
Corporation Tax Payable
Current
150,789 GBP2022-01-31
Taxation/Social Security Payable
Current
337 GBP2022-01-31
405 GBP2021-01-31
Other Creditors
Current
751,506 GBP2022-01-31
668,981 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
1,424,658 GBP2022-01-31
1,009,989 GBP2021-01-31
Creditors
Current
13,556,727 GBP2022-01-31
14,328,868 GBP2021-01-31
Net Deferred Tax Liability/Asset
-696,752 GBP2022-01-31
-436,670 GBP2021-01-31
-434,391 GBP2020-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-260,082 GBP2021-02-01 ~ 2022-01-31
-2,279 GBP2020-02-01 ~ 2021-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-703,128 GBP2022-01-31
-436,670 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,002 shares2022-01-31
5,002 shares2021-01-31
Par Value of Share
Class 1 ordinary share
12021-02-01 ~ 2022-01-31
Nominal value of allotted share capital
Class 1 ordinary share
5,002 GBP2021-02-01 ~ 2022-01-31
5,002 GBP2020-02-01 ~ 2021-01-31