Average Number of Employees
862021-02-01 ~ 2022-01-31
782020-02-01 ~ 2021-01-31
Turnover/Revenue
9,210,610 GBP2021-02-01 ~ 2022-01-31
7,245,676 GBP2020-02-01 ~ 2021-01-31
Cost of Sales
-3,323,200 GBP2021-02-01 ~ 2022-01-31
-3,095,035 GBP2020-02-01 ~ 2021-01-31
Gross Profit/Loss
5,887,410 GBP2021-02-01 ~ 2022-01-31
4,150,641 GBP2020-02-01 ~ 2021-01-31
Distribution Costs
-773,546 GBP2021-02-01 ~ 2022-01-31
-592,350 GBP2020-02-01 ~ 2021-01-31
Administrative Expenses
-3,519,465 GBP2021-02-01 ~ 2022-01-31
-3,003,901 GBP2020-02-01 ~ 2021-01-31
Profit/Loss on Ordinary Activities Before Tax
1,718,322 GBP2021-02-01 ~ 2022-01-31
941,467 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
1,351,932 GBP2021-02-01 ~ 2022-01-31
742,214 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment
10,140,514 GBP2022-01-31
10,508,182 GBP2021-01-31
Fixed Assets
10,140,514 GBP2022-01-31
10,508,182 GBP2021-01-31
Total Inventories
159,557 GBP2022-01-31
869,463 GBP2021-01-31
Debtors
Current
126,728 GBP2022-01-31
186,584 GBP2021-01-31
Cash at bank and in hand
18,048 GBP2022-01-31
13,230 GBP2021-01-31
Current Assets
304,333 GBP2022-01-31
1,069,277 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-6,645,499 GBP2022-01-31
-9,150,399 GBP2021-01-31
Net Current Assets/Liabilities
-6,341,166 GBP2022-01-31
-8,081,122 GBP2021-01-31
Total Assets Less Current Liabilities
3,799,348 GBP2022-01-31
2,427,060 GBP2021-01-31
Net Assets/Liabilities
3,516,293 GBP2022-01-31
2,164,361 GBP2021-01-31
Equity
Called up share capital
5,000 GBP2022-01-31
5,000 GBP2021-01-31
5,000 GBP2020-02-01
Capital redemption reserve
79,733 GBP2022-01-31
79,733 GBP2021-01-31
79,733 GBP2020-02-01
Retained earnings (accumulated losses)
3,431,560 GBP2022-01-31
2,079,628 GBP2021-01-31
1,337,414 GBP2020-02-01
Equity
3,516,293 GBP2022-01-31
2,164,361 GBP2021-01-31
1,422,147 GBP2020-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,351,932 GBP2021-02-01 ~ 2022-01-31
742,214 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,351,932 GBP2021-02-01 ~ 2022-01-31
742,214 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
1,351,932 GBP2021-02-01 ~ 2022-01-31
742,214 GBP2020-02-01 ~ 2021-01-31
Wages/Salaries
1,503,813 GBP2021-02-01 ~ 2022-01-31
1,362,054 GBP2020-02-01 ~ 2021-01-31
Social Security Costs
100,859 GBP2021-02-01 ~ 2022-01-31
98,051 GBP2020-02-01 ~ 2021-01-31
Staff Costs/Employee Benefits Expense
1,622,265 GBP2021-02-01 ~ 2022-01-31
1,478,339 GBP2020-02-01 ~ 2021-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,006 GBP2021-02-01 ~ 2022-01-31
23,492 GBP2020-02-01 ~ 2021-01-31
Tax Expense/Credit at Applicable Tax Rate
326,481 GBP2021-02-01 ~ 2022-01-31
178,879 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Buildings
12,378,766 GBP2022-01-31
12,289,047 GBP2021-01-31
Motor vehicles
203,867 GBP2022-01-31
205,771 GBP2021-01-31
Furniture and fittings
788,175 GBP2022-01-31
785,554 GBP2021-01-31
Other
2,505,519 GBP2022-01-31
2,619,736 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
15,876,327 GBP2022-01-31
15,900,108 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-24,734 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-37,921 GBP2021-02-01 ~ 2022-01-31
Other
-143,573 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-330,451 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
127,604 GBP2021-01-31
Furniture and fittings
482,734 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,391,926 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
18,936 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings, Owned/Freehold
54,020 GBP2021-02-01 ~ 2022-01-31
Owned/Freehold
594,040 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-24,733 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-29,609 GBP2021-02-01 ~ 2022-01-31
Other
-102,526 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-250,153 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
121,807 GBP2022-01-31
Furniture and fittings
507,145 GBP2022-01-31
Other
1,027,265 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,735,813 GBP2022-01-31
Property, Plant & Equipment
Buildings
8,299,170 GBP2022-01-31
8,398,321 GBP2021-01-31
Motor vehicles
82,060 GBP2022-01-31
78,167 GBP2021-01-31
Furniture and fittings
281,030 GBP2022-01-31
302,820 GBP2021-01-31
Other
1,478,254 GBP2022-01-31
1,728,874 GBP2021-01-31
Raw materials and consumables
159,557 GBP2022-01-31
869,463 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
41,897 GBP2022-01-31
113,001 GBP2021-01-31
Other Debtors
Current
14,529 GBP2021-01-31
Prepayments/Accrued Income
Current
84,831 GBP2022-01-31
59,054 GBP2021-01-31
Amounts owed to group undertakings
Current
3,757,851 GBP2022-01-31
7,040,971 GBP2021-01-31
Corporation Tax Payable
Current
515,260 GBP2022-01-31
175,761 GBP2021-01-31
Taxation/Social Security Payable
Current
228 GBP2022-01-31
Other Creditors
Current
709,988 GBP2022-01-31
496,733 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
1,662,172 GBP2022-01-31
1,436,934 GBP2021-01-31
Creditors
Current
6,645,499 GBP2022-01-31
9,150,399 GBP2021-01-31
Net Deferred Tax Liability/Asset
-241,762 GBP2022-01-31
-214,871 GBP2021-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,891 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-252,102 GBP2022-01-31
-214,871 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,900 shares2022-01-31
4,900 shares2021-01-31
Par Value of Share
Class 1 ordinary share
12021-02-01 ~ 2022-01-31
Nominal value of allotted share capital
Class 1 ordinary share
4,900 GBP2021-02-01 ~ 2022-01-31
4,900 GBP2020-02-01 ~ 2021-01-31