Average Number of Employees
472023-06-01 ~ 2024-05-31
482022-06-01 ~ 2023-05-31
Property, Plant & Equipment
1,982,052 GBP2024-05-31
1,732,453 GBP2023-05-31
Fixed Assets
1,982,052 GBP2024-05-31
1,732,453 GBP2023-05-31
Total Inventories
1,742,436 GBP2024-05-31
1,940,892 GBP2023-05-31
Debtors
Current
445,188 GBP2024-05-31
329,043 GBP2023-05-31
Cash at bank and in hand
1,061,451 GBP2024-05-31
759,760 GBP2023-05-31
Current Assets
3,249,075 GBP2024-05-31
3,029,695 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-517,528 GBP2023-05-31
Net Current Assets/Liabilities
2,681,023 GBP2024-05-31
2,512,167 GBP2023-05-31
Total Assets Less Current Liabilities
4,663,075 GBP2024-05-31
4,244,620 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-372,105 GBP2024-05-31
-230,508 GBP2023-05-31
Net Assets/Liabilities
4,220,970 GBP2024-05-31
4,014,112 GBP2023-05-31
Equity
Called up share capital
31,949 GBP2024-05-31
31,949 GBP2023-05-31
Capital redemption reserve
68,051 GBP2024-05-31
68,051 GBP2023-05-31
Retained earnings (accumulated losses)
4,120,970 GBP2024-05-31
3,914,112 GBP2023-05-31
Equity
4,220,970 GBP2024-05-31
4,014,112 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
1,812,827 GBP2024-05-31
1,812,827 GBP2023-05-31
Plant and equipment
4,421,719 GBP2024-05-31
4,274,452 GBP2023-05-31
Furniture and fittings
236,721 GBP2024-05-31
290,640 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
6,471,267 GBP2024-05-31
6,377,919 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-166,638 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-82,429 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-249,067 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,124,738 GBP2023-05-31
Furniture and fittings
279,317 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,645,466 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
60,434 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
92,816 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-166,638 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-82,429 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-249,067 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,018,534 GBP2024-05-31
Furniture and fittings
202,373 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,489,215 GBP2024-05-31
Property, Plant & Equipment
Buildings
1,544,519 GBP2024-05-31
1,571,416 GBP2023-05-31
Plant and equipment
403,185 GBP2024-05-31
149,714 GBP2023-05-31
Furniture and fittings
34,348 GBP2024-05-31
11,323 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
327,495 GBP2024-05-31
234,599 GBP2023-05-31
Other Debtors
Current
12,898 GBP2024-05-31
11,943 GBP2023-05-31
Prepayments/Accrued Income
Current
104,795 GBP2024-05-31
82,501 GBP2023-05-31
Cash and Cash Equivalents
1,061,451 GBP2024-05-31
759,760 GBP2023-05-31
Bank Borrowings
Current
22,693 GBP2024-05-31
23,033 GBP2023-05-31
Trade Creditors/Trade Payables
Current
176,248 GBP2024-05-31
179,114 GBP2023-05-31
Corporation Tax Payable
Current
30,000 GBP2024-05-31
86,000 GBP2023-05-31
Taxation/Social Security Payable
Current
38,079 GBP2024-05-31
31,437 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
45,655 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
255,377 GBP2024-05-31
197,944 GBP2023-05-31
Creditors
Current
568,052 GBP2024-05-31
517,528 GBP2023-05-31
Bank Borrowings
Non-current
208,509 GBP2024-05-31
230,508 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
163,596 GBP2024-05-31
Creditors
Non-current
372,105 GBP2024-05-31
230,508 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
23,033 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
23,033 GBP2023-05-31
Bank Borrowings
Non-current, Between one and two years
23,013 GBP2024-05-31
23,389 GBP2023-05-31
Between two and five year, Non-current
49,512 GBP2024-05-31
Non-current, Between two and five year
60,519 GBP2023-05-31
Total Borrowings
231,202 GBP2024-05-31
253,541 GBP2023-05-31
Minimum gross finance lease payments owing
209,251 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,948 shares2024-05-31
31,948 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-05-31
1 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31