Average Number of Employees
502024-06-01 ~ 2025-05-31
472023-06-01 ~ 2024-05-31
Property, Plant & Equipment
2,977,754 GBP2025-05-31
1,982,052 GBP2024-05-31
Fixed Assets
2,977,754 GBP2025-05-31
1,982,052 GBP2024-05-31
Total Inventories
1,695,373 GBP2025-05-31
1,742,436 GBP2024-05-31
Debtors
Current
497,021 GBP2025-05-31
445,188 GBP2024-05-31
Cash at bank and in hand
1,332,000 GBP2025-05-31
1,061,451 GBP2024-05-31
Current Assets
3,524,394 GBP2025-05-31
3,249,075 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-568,052 GBP2024-05-31
Net Current Assets/Liabilities
2,973,661 GBP2025-05-31
2,681,023 GBP2024-05-31
Total Assets Less Current Liabilities
5,951,415 GBP2025-05-31
4,663,075 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-1,162,013 GBP2025-05-31
-372,105 GBP2024-05-31
Net Assets/Liabilities
4,551,402 GBP2025-05-31
4,220,970 GBP2024-05-31
Equity
Called up share capital
31,949 GBP2025-05-31
31,949 GBP2024-05-31
Capital redemption reserve
68,051 GBP2025-05-31
68,051 GBP2024-05-31
Retained earnings (accumulated losses)
4,451,402 GBP2025-05-31
4,120,970 GBP2024-05-31
Equity
4,551,402 GBP2025-05-31
4,220,970 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Buildings
1,812,827 GBP2025-05-31
1,812,827 GBP2024-05-31
Plant and equipment
5,602,427 GBP2025-05-31
4,421,719 GBP2024-05-31
Furniture and fittings
236,721 GBP2025-05-31
236,721 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
7,651,975 GBP2025-05-31
6,471,267 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-42,906 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-42,906 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,018,534 GBP2024-05-31
Furniture and fittings
202,373 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,489,215 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,675 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
187,866 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,860 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,860 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,171,968 GBP2025-05-31
Furniture and fittings
207,048 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,674,221 GBP2025-05-31
Property, Plant & Equipment
Buildings
1,517,622 GBP2025-05-31
1,544,519 GBP2024-05-31
Plant and equipment
1,430,459 GBP2025-05-31
403,185 GBP2024-05-31
Furniture and fittings
29,673 GBP2025-05-31
34,348 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
262,307 GBP2025-05-31
327,495 GBP2024-05-31
Other Debtors
Current
36,601 GBP2025-05-31
12,898 GBP2024-05-31
Prepayments/Accrued Income
Current
198,113 GBP2025-05-31
104,795 GBP2024-05-31
Cash and Cash Equivalents
1,332,000 GBP2025-05-31
1,061,451 GBP2024-05-31
Bank Borrowings
Current
22,693 GBP2025-05-31
22,693 GBP2024-05-31
Trade Creditors/Trade Payables
Current
157,370 GBP2025-05-31
176,248 GBP2024-05-31
Corporation Tax Payable
Current
30,000 GBP2024-05-31
Taxation/Social Security Payable
Current
40,641 GBP2025-05-31
38,079 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
146,691 GBP2025-05-31
45,655 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
183,338 GBP2025-05-31
255,377 GBP2024-05-31
Creditors
Current
550,733 GBP2025-05-31
568,052 GBP2024-05-31
Bank Borrowings
Non-current
185,258 GBP2025-05-31
208,509 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
976,755 GBP2025-05-31
163,596 GBP2024-05-31
Creditors
Non-current
1,162,013 GBP2025-05-31
372,105 GBP2024-05-31
Bank Borrowings
Current, Amounts falling due within one year
22,693 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
22,693 GBP2024-05-31
Bank Borrowings
Non-current, Between one and two years
21,348 GBP2025-05-31
Between two and five year, Non-current
41,178 GBP2025-05-31
49,512 GBP2024-05-31
Total Borrowings
207,951 GBP2025-05-31
231,202 GBP2024-05-31
Minimum gross finance lease payments owing
1,123,446 GBP2025-05-31
209,251 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,948 shares2025-05-31
31,948 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-05-31
1 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,113 GBP2025-05-31
Between one and five year
2,037 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,150 GBP2025-05-31