Cost of Sales
-14,043,023 GBP2023-07-01 ~ 2024-06-30
-17,554,982 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-1,856,607 GBP2023-07-01 ~ 2024-06-30
-1,651,656 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,459,512 GBP2023-07-01 ~ 2024-06-30
-3,902,426 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
391,392 GBP2023-07-01 ~ 2024-06-30
268,829 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
22,291 GBP2023-07-01 ~ 2024-06-30
199,777 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
678 GBP2023-07-01 ~ 2024-06-30
498,784 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
10,678 GBP2023-07-01 ~ 2024-06-30
-745,216 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment
3,568,319 GBP2024-06-30
3,812,739 GBP2023-06-30
Fixed Assets
3,568,319 GBP2024-06-30
3,812,739 GBP2023-06-30
Debtors
2,620,984 GBP2024-06-30
2,641,033 GBP2023-06-30
Cash at bank and in hand
8,375,630 GBP2024-06-30
8,294,658 GBP2023-06-30
Current Assets
13,039,201 GBP2024-06-30
12,960,721 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,706,429 GBP2024-06-30
-1,931,161 GBP2023-06-30
Net Current Assets/Liabilities
11,332,772 GBP2024-06-30
11,029,560 GBP2023-06-30
Total Assets Less Current Liabilities
14,901,091 GBP2024-06-30
14,842,299 GBP2023-06-30
Net Assets/Liabilities
14,772,199 GBP2024-06-30
14,761,521 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Share premium
6,709 GBP2024-06-30
6,709 GBP2023-06-30
6,709 GBP2022-06-30
Retained earnings (accumulated losses)
14,755,490 GBP2024-06-30
14,744,812 GBP2023-06-30
15,490,028 GBP2022-06-30
Equity
14,772,199 GBP2024-06-30
14,761,521 GBP2023-06-30
15,506,737 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
678 GBP2023-07-01 ~ 2024-06-30
498,784 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,678 GBP2023-07-01 ~ 2024-06-30
-745,216 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
21,305 GBP2023-07-01 ~ 2024-06-30
20,295 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1692023-07-01 ~ 2024-06-30
2092022-07-01 ~ 2023-06-30
Wages/Salaries
5,879,617 GBP2023-07-01 ~ 2024-06-30
7,204,570 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
393,210 GBP2023-07-01 ~ 2024-06-30
328,333 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,867,526 GBP2023-07-01 ~ 2024-06-30
8,253,813 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
403,355 GBP2023-07-01 ~ 2024-06-30
645,784 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,114 GBP2023-07-01 ~ 2024-06-30
-299,007 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2023-06-30
Intangible Assets
Goodwill
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,852,698 GBP2024-06-30
1,852,698 GBP2023-06-30
Plant and equipment
5,078,060 GBP2024-06-30
5,226,294 GBP2023-06-30
Motor vehicles
1,649,280 GBP2024-06-30
1,709,396 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
8,580,038 GBP2024-06-30
8,788,388 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-218,725 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-583,732 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-802,457 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,736,320 GBP2024-06-30
3,549,038 GBP2023-06-30
Motor vehicles
682,527 GBP2024-06-30
859,739 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,011,719 GBP2024-06-30
4,975,649 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
26,000 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
405,659 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
269,077 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
700,736 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-218,377 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-446,289 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-664,666 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,259,826 GBP2024-06-30
1,285,826 GBP2023-06-30
Plant and equipment
1,341,740 GBP2024-06-30
1,677,256 GBP2023-06-30
Motor vehicles
966,753 GBP2024-06-30
849,657 GBP2023-06-30
Finished Goods/Goods for Resale
294,764 GBP2024-06-30
374,611 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,113,036 GBP2024-06-30
2,138,452 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
26,501 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
Current
5,115 GBP2024-06-30
2,400 GBP2023-06-30
Prepayments/Accrued Income
Current
476,332 GBP2024-06-30
500,181 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,620,984 GBP2024-06-30
2,641,033 GBP2023-06-30
Trade Creditors/Trade Payables
Current
532,129 GBP2024-06-30
807,198 GBP2023-06-30
Other Taxation & Social Security Payable
Current
474,367 GBP2024-06-30
562,802 GBP2023-06-30
Other Creditors
Current
44 GBP2024-06-30
402 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
694,786 GBP2024-06-30
551,694 GBP2023-06-30
Creditors
Current
1,706,429 GBP2024-06-30
1,931,161 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
316,872 GBP2024-06-30
316,872 GBP2023-06-30
Between two and five year
316,872 GBP2024-06-30
633,744 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
633,744 GBP2024-06-30
950,616 GBP2023-06-30