Distribution Costs
-1,770,651 GBP2024-07-01 ~ 2025-06-30
-1,856,607 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,575,521 GBP2024-07-01 ~ 2025-06-30
-3,459,512 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
155,302 GBP2024-07-01 ~ 2025-06-30
391,392 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-730,474 GBP2024-07-01 ~ 2025-06-30
22,291 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-637,767 GBP2024-07-01 ~ 2025-06-30
678 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-649,767 GBP2024-07-01 ~ 2025-06-30
10,678 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment
3,430,689 GBP2025-06-30
3,568,319 GBP2024-06-30
Fixed Assets
3,430,689 GBP2025-06-30
3,568,319 GBP2024-06-30
Debtors
2,451,699 GBP2025-06-30
2,620,984 GBP2024-06-30
Cash at bank and in hand
2,243,136 GBP2025-06-30
8,375,630 GBP2024-06-30
Current Assets
6,462,303 GBP2025-06-30
13,039,201 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,706,429 GBP2024-06-30
Net Current Assets/Liabilities
5,076,133 GBP2025-06-30
11,332,772 GBP2024-06-30
Total Assets Less Current Liabilities
8,506,822 GBP2025-06-30
14,901,091 GBP2024-06-30
Net Assets/Liabilities
8,371,216 GBP2025-06-30
14,772,199 GBP2024-06-30
Equity
Called up share capital
13,333 GBP2025-06-30
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Share premium
6,709 GBP2025-06-30
6,709 GBP2024-06-30
6,709 GBP2023-06-30
Other miscellaneous reserve
-3,333 GBP2025-06-30
0 GBP2024-06-30
0 GBP2023-06-30
Retained earnings (accumulated losses)
8,354,507 GBP2025-06-30
14,755,490 GBP2024-06-30
14,744,812 GBP2023-06-30
Equity
8,371,216 GBP2025-06-30
14,772,199 GBP2024-06-30
14,761,521 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-637,767 GBP2024-07-01 ~ 2025-06-30
678 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-649,767 GBP2024-07-01 ~ 2025-06-30
10,678 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
3,333 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-6,030,110 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
22,370 GBP2024-07-01 ~ 2025-06-30
21,305 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1502024-07-01 ~ 2025-06-30
1692023-07-01 ~ 2024-06-30
Wages/Salaries
5,793,607 GBP2024-07-01 ~ 2025-06-30
5,879,617 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
378,313 GBP2024-07-01 ~ 2025-06-30
393,210 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
6,775,433 GBP2024-07-01 ~ 2025-06-30
6,867,526 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
338,997 GBP2024-07-01 ~ 2025-06-30
403,355 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-87,067 GBP2024-07-01 ~ 2025-06-30
48,114 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2024-06-30
Intangible Assets
Goodwill
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,882,235 GBP2025-06-30
1,852,698 GBP2024-06-30
Plant and equipment
5,181,443 GBP2025-06-30
5,078,060 GBP2024-06-30
Motor vehicles
1,750,732 GBP2025-06-30
1,649,280 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
8,814,410 GBP2025-06-30
8,580,038 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,557 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-226,936 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-235,493 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
592,872 GBP2025-06-30
592,872 GBP2024-06-30
Plant and equipment
4,001,205 GBP2025-06-30
3,736,320 GBP2024-06-30
Motor vehicles
789,644 GBP2025-06-30
682,527 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,383,721 GBP2025-06-30
5,011,719 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
272,530 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
279,697 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
552,227 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,645 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-172,580 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-180,225 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,289,363 GBP2025-06-30
1,259,826 GBP2024-06-30
Plant and equipment
1,180,238 GBP2025-06-30
1,341,740 GBP2024-06-30
Motor vehicles
961,088 GBP2025-06-30
966,753 GBP2024-06-30
Finished Goods/Goods for Resale
116,548 GBP2025-06-30
294,764 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,029,317 GBP2025-06-30
2,113,036 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
18,012 GBP2025-06-30
26,501 GBP2024-06-30
Other Debtors
Current
2,378 GBP2025-06-30
5,115 GBP2024-06-30
Prepayments/Accrued Income
Current
401,992 GBP2025-06-30
476,332 GBP2024-06-30
Trade Creditors/Trade Payables
Current
404,287 GBP2025-06-30
532,129 GBP2024-06-30
Other Taxation & Social Security Payable
Current
493,217 GBP2025-06-30
474,367 GBP2024-06-30
Other Creditors
Current
238 GBP2025-06-30
44 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
464,491 GBP2025-06-30
694,786 GBP2024-06-30
Creditors
Current
1,386,170 GBP2025-06-30
1,706,429 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
7,000 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2025-06-30
3,000 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,333 shares2025-06-30
0 shares2024-06-30
Equity
Called up share capital
13,333 GBP2025-06-30
10,000 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
316,872 GBP2025-06-30
316,872 GBP2024-06-30
Between two and five year
0 GBP2025-06-30
316,872 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
316,872 GBP2025-06-30
633,744 GBP2024-06-30