Cost of Sales
-31,826,731 GBP2024-01-28 ~ 2025-01-31
-32,702,202 GBP2023-01-29 ~ 2024-01-27
Administrative Expenses
-7,421,598 GBP2024-01-28 ~ 2025-01-31
-6,984,164 GBP2023-01-29 ~ 2024-01-27
Other Interest Receivable/Similar Income (Finance Income)
165,339 GBP2024-01-28 ~ 2025-01-31
42,497 GBP2023-01-29 ~ 2024-01-27
Profit/Loss on Ordinary Activities Before Tax
1,063,896 GBP2024-01-28 ~ 2025-01-31
1,780,801 GBP2023-01-29 ~ 2024-01-27
Profit/Loss
940,691 GBP2024-01-28 ~ 2025-01-31
877,446 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,839,322 GBP2023-01-29 ~ 2024-01-27
Comprehensive Income/Expense
940,691 GBP2024-01-28 ~ 2025-01-31
2,256,937 GBP2023-01-29 ~ 2024-01-27
Intangible Assets
Other
1,470,098 GBP2025-01-31
1,497,427 GBP2024-01-27
Property, Plant & Equipment
11,045,094 GBP2025-01-31
10,831,232 GBP2024-01-27
Fixed Assets
12,515,192 GBP2025-01-31
12,328,659 GBP2024-01-27
Debtors
5,115,650 GBP2025-01-31
4,710,581 GBP2024-01-27
Cash at bank and in hand
598 GBP2025-01-31
1,023 GBP2024-01-27
Current Assets
7,967,704 GBP2025-01-31
8,160,427 GBP2024-01-27
Creditors
Current, Amounts falling due within one year
-4,846,757 GBP2024-01-27
Net Current Assets/Liabilities
2,727,810 GBP2025-01-31
3,313,670 GBP2024-01-27
Total Assets Less Current Liabilities
15,243,002 GBP2025-01-31
15,642,329 GBP2024-01-27
Creditors
Non-current, Amounts falling due after one year
-2,052,490 GBP2025-01-31
-2,753,509 GBP2024-01-27
Net Assets/Liabilities
10,896,113 GBP2025-01-31
10,593,225 GBP2024-01-27
Equity
Called up share capital
105,267 GBP2025-01-31
105,267 GBP2024-01-27
105,267 GBP2023-01-28
Revaluation reserve
2,559,323 GBP2025-01-31
2,637,520 GBP2024-01-27
1,253,722 GBP2023-01-28
Capital redemption reserve
10,000 GBP2025-01-31
10,000 GBP2024-01-27
10,000 GBP2023-01-28
Retained earnings (accumulated losses)
8,221,523 GBP2025-01-31
7,840,438 GBP2024-01-27
6,967,299 GBP2023-01-28
Equity
10,896,113 GBP2025-01-31
10,593,225 GBP2024-01-27
Profit/Loss
Retained earnings (accumulated losses)
940,691 GBP2024-01-28 ~ 2025-01-31
877,446 GBP2023-01-29 ~ 2024-01-27
Dividends Paid
-637,803 GBP2024-01-28 ~ 2025-01-31
Audit Fees/Expenses
16,880 GBP2024-01-28 ~ 2025-01-31
25,700 GBP2023-01-29 ~ 2024-01-27
Average Number of Employees
1732024-01-28 ~ 2025-01-31
1792023-01-29 ~ 2024-01-27
Wages/Salaries
5,152,862 GBP2024-01-28 ~ 2025-01-31
5,324,587 GBP2023-01-29 ~ 2024-01-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
176,361 GBP2024-01-28 ~ 2025-01-31
148,727 GBP2023-01-29 ~ 2024-01-27
Staff Costs/Employee Benefits Expense
5,840,637 GBP2024-01-28 ~ 2025-01-31
5,973,957 GBP2023-01-29 ~ 2024-01-27
Director Remuneration
188,580 GBP2024-01-28 ~ 2025-01-31
188,250 GBP2023-01-29 ~ 2024-01-27
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-55,424 GBP2024-01-28 ~ 2025-01-31
150,136 GBP2023-01-29 ~ 2024-01-27
Intangible Assets - Gross Cost
Computer software
1,585,678 GBP2025-01-31
1,536,633 GBP2024-01-27
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,790,763 GBP2024-01-27
Furniture and fittings
699,150 GBP2025-01-31
652,763 GBP2024-01-27
Computers
3,712,890 GBP2025-01-31
3,094,480 GBP2024-01-27
Motor vehicles
6,649,117 GBP2025-01-31
6,519,415 GBP2024-01-27
Property, Plant & Equipment - Gross Cost
20,365,866 GBP2025-01-31
19,057,421 GBP2024-01-27
Land and buildings, Owned/Freehold
9,304,709 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
443,112 GBP2025-01-31
375,152 GBP2024-01-27
Computers
2,507,774 GBP2025-01-31
2,255,827 GBP2024-01-27
Motor vehicles
5,161,161 GBP2025-01-31
4,550,196 GBP2024-01-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,320,772 GBP2025-01-31
8,226,189 GBP2024-01-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
163,711 GBP2024-01-28 ~ 2025-01-31
Furniture and fittings
67,960 GBP2024-01-28 ~ 2025-01-31
Computers
251,947 GBP2024-01-28 ~ 2025-01-31
Motor vehicles
610,965 GBP2024-01-28 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,094,583 GBP2024-01-28 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,208,725 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,095,984 GBP2025-01-31
Furniture and fittings
256,038 GBP2025-01-31
277,611 GBP2024-01-27
Computers
1,205,116 GBP2025-01-31
838,653 GBP2024-01-27
Motor vehicles
1,487,956 GBP2025-01-31
1,969,219 GBP2024-01-27
Owned/Freehold, Land and buildings
7,745,749 GBP2024-01-27
Finished Goods/Goods for Resale
2,851,456 GBP2025-01-31
3,448,823 GBP2024-01-27
Trade Debtors/Trade Receivables
Current
2,447,660 GBP2025-01-31
2,183,411 GBP2024-01-27
Amount of corporation tax that is recoverable
Current
52,890 GBP2025-01-31
0 GBP2024-01-27
Amounts Owed by Group Undertakings
Current
258,091 GBP2025-01-31
622,526 GBP2024-01-27
Other Debtors
Current
1,984,155 GBP2025-01-31
1,190,872 GBP2024-01-27
Prepayments/Accrued Income
Current
372,854 GBP2025-01-31
713,772 GBP2024-01-27
Debtors
Amounts falling due within one year, Current
5,115,650 GBP2025-01-31
Current, Amounts falling due within one year
4,710,581 GBP2024-01-27
Bank Borrowings/Overdrafts
Current
2,128,541 GBP2025-01-31
1,304,157 GBP2024-01-27
Finance Lease Liabilities - Total Present Value
Current
264,219 GBP2025-01-31
432,307 GBP2024-01-27
Trade Creditors/Trade Payables
Current
1,735,346 GBP2025-01-31
1,433,122 GBP2024-01-27
Corporation Tax Payable
Current
0 GBP2025-01-31
403,380 GBP2024-01-27
Other Taxation & Social Security Payable
Current
107,791 GBP2025-01-31
111,569 GBP2024-01-27
Other Creditors
Current
91,495 GBP2025-01-31
0 GBP2024-01-27
Accrued Liabilities/Deferred Income
Current
901,225 GBP2025-01-31
1,162,222 GBP2024-01-27
Creditors
Current
5,239,894 GBP2025-01-31
4,846,757 GBP2024-01-27
Bank Borrowings/Overdrafts
Non-current
1,868,277 GBP2025-01-31
2,308,277 GBP2024-01-27
Finance Lease Liabilities - Total Present Value
Non-current
184,213 GBP2025-01-31
445,232 GBP2024-01-27
Creditors
Non-current
2,052,490 GBP2025-01-31
2,753,509 GBP2024-01-27
Bank Borrowings
2,308,281 GBP2025-01-31
2,748,281 GBP2024-01-27
Total Borrowings
3,996,818 GBP2025-01-31
3,612,434 GBP2024-01-27
Current
2,128,541 GBP2025-01-31
1,304,157 GBP2024-01-27
Non-current
1,868,277 GBP2025-01-31
2,308,277 GBP2024-01-27
Minimum gross finance lease payments owing
Amounts falling due within one year
264,219 GBP2025-01-31
432,307 GBP2024-01-27
Minimum gross finance lease payments owing
448,432 GBP2025-01-31
877,539 GBP2024-01-27
Equity
Called up share capital
105,267 GBP2025-01-31
105,267 GBP2024-01-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,092 GBP2025-01-31
320,491 GBP2024-01-27
Between two and five year
862,466 GBP2025-01-31
1,115,984 GBP2024-01-27
More than five year
104,329 GBP2025-01-31
175,288 GBP2024-01-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,286,887 GBP2025-01-31
1,611,763 GBP2024-01-27