14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Intangible Assets
47,727 GBP2022-01-31
14,981 GBP2021-01-31
Property, Plant & Equipment
1,270,772 GBP2022-01-31
1,327,376 GBP2021-01-31
Investment Property
4,020,000 GBP2022-01-31
3,890,000 GBP2021-01-31
Fixed Assets - Investments
648,289 GBP2022-01-31
648,289 GBP2021-01-31
Fixed Assets
5,986,788 GBP2022-01-31
5,880,646 GBP2021-01-31
Total Inventories
315,362 GBP2022-01-31
400,717 GBP2021-01-31
Debtors
1,419,277 GBP2022-01-31
1,663,490 GBP2021-01-31
Cash at bank and in hand
1,465,495 GBP2022-01-31
654,274 GBP2021-01-31
Current Assets
3,200,134 GBP2022-01-31
2,718,481 GBP2021-01-31
Net Current Assets/Liabilities
2,349,188 GBP2022-01-31
2,203,339 GBP2021-01-31
Total Assets Less Current Liabilities
8,335,976 GBP2022-01-31
8,083,985 GBP2021-01-31
Creditors
Non-current, Amounts falling due after one year
-503,000 GBP2021-01-31
Net Assets/Liabilities
7,360,143 GBP2022-01-31
7,000,985 GBP2021-01-31
Equity
Called up share capital
28,000 GBP2022-01-31
28,000 GBP2021-01-31
28,000 GBP2020-01-31
Revaluation reserve
735,040 GBP2022-01-31
735,040 GBP2021-01-31
735,040 GBP2020-01-31
Retained earnings (accumulated losses)
6,597,103 GBP2022-01-31
6,237,945 GBP2021-01-31
6,326,337 GBP2020-01-31
Equity
7,360,143 GBP2022-01-31
7,000,985 GBP2021-01-31
7,089,377 GBP2020-01-31
Profit/Loss
Retained earnings (accumulated losses)
359,158 GBP2021-02-01 ~ 2022-01-31
-88,392 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
359,158 GBP2021-02-01 ~ 2022-01-31
-88,392 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
359,158 GBP2021-02-01 ~ 2022-01-31
-88,392 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
359,158 GBP2021-02-01 ~ 2022-01-31
-88,392 GBP2020-02-01 ~ 2021-01-31
Intangible Assets - Gross Cost
Development expenditure
66,212 GBP2022-01-31
18,225 GBP2021-01-31
Intangible Assets - Gross Cost
66,212 GBP2022-01-31
18,225 GBP2021-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
18,485 GBP2022-01-31
3,244 GBP2021-01-31
Intangible Assets - Accumulated Amortisation & Impairment
18,485 GBP2022-01-31
3,244 GBP2021-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
15,241 GBP2021-02-01 ~ 2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
15,241 GBP2021-02-01 ~ 2022-01-31
Intangible Assets
Development expenditure
47,727 GBP2022-01-31
14,981 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,653,455 GBP2022-01-31
1,653,455 GBP2021-01-31
Tools/Equipment for furniture and fittings
76,801 GBP2022-01-31
74,927 GBP2021-01-31
Motor vehicles
16,033 GBP2022-01-31
16,033 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
1,746,289 GBP2022-01-31
1,744,415 GBP2021-01-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-3,182 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Disposals
-3,182 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
396,494 GBP2022-01-31
346,488 GBP2021-01-31
Tools/Equipment for furniture and fittings
66,999 GBP2022-01-31
62,535 GBP2021-01-31
Motor vehicles
12,024 GBP2022-01-31
8,016 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
475,517 GBP2022-01-31
417,039 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,006 GBP2021-02-01 ~ 2022-01-31
Tools/Equipment for furniture and fittings
7,646 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
4,008 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,660 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-3,182 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,182 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Land and buildings
1,256,961 GBP2022-01-31
1,306,969 GBP2021-01-31
Tools/Equipment for furniture and fittings
9,802 GBP2022-01-31
12,390 GBP2021-01-31
Motor vehicles
4,009 GBP2022-01-31
8,017 GBP2021-01-31
Investment Property - Fair Value Model
4,020,000 GBP2022-01-31
3,890,000 GBP2021-01-31
Investments in Subsidiaries
648,289 GBP2022-01-31
648,289 GBP2021-01-31
Cost valuation
648,289 GBP2021-01-31
Finished Goods/Goods for Resale
315,362 GBP2022-01-31
400,717 GBP2021-01-31
Trade Debtors/Trade Receivables
69,703 GBP2022-01-31
64,164 GBP2021-01-31
Amounts Owed By Related Parties
1,334,780 GBP2022-01-31
1,481,671 GBP2021-01-31
Other Debtors
30,615 GBP2021-01-31
Prepayments
14,794 GBP2022-01-31
68,979 GBP2021-01-31
Debtors
Current
1,419,277 GBP2022-01-31
1,663,490 GBP2021-01-31
Cash and Cash Equivalents
1,465,495 GBP2022-01-31
654,274 GBP2021-01-31
Trade Creditors/Trade Payables
145,263 GBP2022-01-31
241,431 GBP2021-01-31
Amounts Owed to Related Parties
223,158 GBP2022-01-31
Taxation/Social Security Payable
113,929 GBP2022-01-31
82,664 GBP2021-01-31
Other Creditors
29,195 GBP2022-01-31
76,926 GBP2021-01-31
Total Borrowings
Non-current, Amounts falling due after one year
503,000 GBP2021-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
802,000 GBP2022-01-31
580,000 GBP2021-01-31
Deferred Tax Liabilities
802,000 GBP2022-01-31
580,000 GBP2021-01-31
Number of Shares Issued (Fully Paid)
31,000 shares2022-01-31
31,000 shares2021-01-31
Bank Borrowings
Non-current
170,833 GBP2022-01-31
500,000 GBP2021-01-31
Total Borrowings
Non-current
173,833 GBP2022-01-31
503,000 GBP2021-01-31
Bank Borrowings
Current
50,000 GBP2022-01-31