Cost of Sales
-7,491,999 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,627,614 GBP2023-07-01 ~ 2024-06-30
-4,471,568 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,641 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-626,278 GBP2023-07-01 ~ 2024-06-30
176,226 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-614,299 GBP2023-07-01 ~ 2024-06-30
132,080 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
3,155,292 GBP2024-06-30
3,769,591 GBP2023-06-30
Intangible Assets
Goodwill
261,903 GBP2024-06-30
295,337 GBP2023-06-30
Property, Plant & Equipment
451,384 GBP2024-06-30
527,906 GBP2023-06-30
Fixed Assets - Investments
200 GBP2024-06-30
200 GBP2023-06-30
Fixed Assets
713,487 GBP2024-06-30
823,443 GBP2023-06-30
Debtors
764,022 GBP2024-06-30
698,947 GBP2023-06-30
Cash at bank and in hand
114,104 GBP2024-06-30
108,958 GBP2023-06-30
Current Assets
4,317,879 GBP2024-06-30
4,739,677 GBP2023-06-30
Net Current Assets/Liabilities
2,527,511 GBP2024-06-30
3,043,833 GBP2023-06-30
Total Assets Less Current Liabilities
3,240,998 GBP2024-06-30
3,867,276 GBP2023-06-30
Net Assets/Liabilities
3,159,942 GBP2024-06-30
3,774,241 GBP2023-06-30
Equity
Called up share capital
4,650 GBP2024-06-30
4,650 GBP2023-06-30
Equity
3,159,942 GBP2024-06-30
3,774,241 GBP2023-06-30
Audit Fees/Expenses
8,011 GBP2023-07-01 ~ 2024-06-30
6,776 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1062023-07-01 ~ 2024-06-30
1052022-07-01 ~ 2023-06-30
Wages/Salaries
1,915,834 GBP2023-07-01 ~ 2024-06-30
1,904,905 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,416 GBP2023-07-01 ~ 2024-06-30
30,772 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,090,941 GBP2023-07-01 ~ 2024-06-30
2,066,454 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,979 GBP2023-07-01 ~ 2024-06-30
496 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
334,343 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
72,440 GBP2024-06-30
39,006 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
33,434 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,290,278 GBP2024-06-30
1,289,855 GBP2023-06-30
Computers
181,009 GBP2024-06-30
181,009 GBP2023-06-30
Motor vehicles
117,539 GBP2024-06-30
117,539 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,588,826 GBP2024-06-30
1,588,403 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
887,172 GBP2024-06-30
837,658 GBP2023-06-30
Computers
177,268 GBP2024-06-30
167,190 GBP2023-06-30
Motor vehicles
73,002 GBP2024-06-30
55,649 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,137,442 GBP2024-06-30
1,060,497 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
49,514 GBP2023-07-01 ~ 2024-06-30
Computers
10,078 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
17,353 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,945 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
403,106 GBP2024-06-30
452,197 GBP2023-06-30
Computers
3,741 GBP2024-06-30
13,819 GBP2023-06-30
Motor vehicles
44,537 GBP2024-06-30
61,890 GBP2023-06-30
Finished Goods/Goods for Resale
3,439,753 GBP2024-06-30
3,931,772 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
241,302 GBP2024-06-30
161,160 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
352 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
Current
52,642 GBP2024-06-30
49,065 GBP2023-06-30
Prepayments/Accrued Income
Current
469,726 GBP2024-06-30
488,722 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
764,022 GBP2024-06-30
698,947 GBP2023-06-30
Trade Creditors/Trade Payables
Current
875,819 GBP2024-06-30
612,684 GBP2023-06-30
Amounts owed to group undertakings
Current
622,356 GBP2024-06-30
508,520 GBP2023-06-30
Corporation Tax Payable
Current
0 GBP2024-06-30
95,971 GBP2023-06-30
Other Taxation & Social Security Payable
Current
127,280 GBP2024-06-30
234,732 GBP2023-06-30
Other Creditors
Current
6,503 GBP2024-06-30
4,736 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
158,410 GBP2024-06-30
239,201 GBP2023-06-30
Equity
Called up share capital
4,650 GBP2024-06-30
4,650 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
621,988 GBP2024-06-30
687,289 GBP2023-06-30
Between two and five year
1,126,291 GBP2024-06-30
1,560,883 GBP2023-06-30
More than five year
62,000 GBP2024-06-30
110,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,810,279 GBP2024-06-30
2,358,172 GBP2023-06-30