Administrative Expenses
-4,200,799 GBP2023-07-01 ~ 2024-06-30
-4,733,331 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
64 GBP2023-07-01 ~ 2024-06-30
16 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-417,711 GBP2023-07-01 ~ 2024-06-30
-318,877 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,342,716 GBP2023-07-01 ~ 2024-06-30
1,697,781 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,877,910 GBP2023-07-01 ~ 2024-06-30
1,325,975 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
17,986,696 GBP2024-06-30
16,108,786 GBP2023-06-30
14,782,811 GBP2022-06-30
Property, Plant & Equipment
892,312 GBP2024-06-30
994,051 GBP2023-06-30
Fixed Assets - Investments
4,035,321 GBP2024-06-30
4,035,321 GBP2023-06-30
Fixed Assets
4,927,633 GBP2024-06-30
5,029,372 GBP2023-06-30
Debtors
18,999,002 GBP2024-06-30
17,313,141 GBP2023-06-30
Cash at bank and in hand
5 GBP2024-06-30
7 GBP2023-06-30
Current Assets
24,248,993 GBP2024-06-30
23,504,754 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,275,150 GBP2024-06-30
Net Current Assets/Liabilities
20,973,843 GBP2024-06-30
19,107,182 GBP2023-06-30
Total Assets Less Current Liabilities
25,901,476 GBP2024-06-30
24,136,554 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-7,025,517 GBP2023-06-30
Net Assets/Liabilities
18,626,696 GBP2024-06-30
16,748,786 GBP2023-06-30
Equity
Called up share capital
640,000 GBP2024-06-30
640,000 GBP2023-06-30
Equity
18,626,696 GBP2024-06-30
16,748,786 GBP2023-06-30
Audit Fees/Expenses
36,139 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
822023-07-01 ~ 2024-06-30
842022-07-01 ~ 2023-06-30
Wages/Salaries
2,391,293 GBP2023-07-01 ~ 2024-06-30
2,505,743 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,527 GBP2023-07-01 ~ 2024-06-30
55,616 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,736,318 GBP2023-07-01 ~ 2024-06-30
2,831,246 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
210,848 GBP2023-07-01 ~ 2024-06-30
224,829 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,636 GBP2023-07-01 ~ 2024-06-30
-31,618 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
662,750 GBP2023-06-30
Plant and equipment
674,577 GBP2024-06-30
674,577 GBP2023-06-30
Furniture and fittings
1,504,718 GBP2024-06-30
1,417,570 GBP2023-06-30
Motor vehicles
803,737 GBP2024-06-30
687,592 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,645,782 GBP2024-06-30
3,442,489 GBP2023-06-30
Owned/Freehold, Land and buildings
662,750 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
457,750 GBP2023-06-30
Plant and equipment
561,097 GBP2024-06-30
531,225 GBP2023-06-30
Furniture and fittings
1,167,577 GBP2024-06-30
1,034,825 GBP2023-06-30
Motor vehicles
567,046 GBP2024-06-30
424,638 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,753,470 GBP2024-06-30
2,448,438 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
29,872 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
132,752 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
142,408 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
305,032 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
205,000 GBP2024-06-30
205,000 GBP2023-06-30
Plant and equipment
113,480 GBP2024-06-30
143,352 GBP2023-06-30
Furniture and fittings
337,141 GBP2024-06-30
382,745 GBP2023-06-30
Motor vehicles
236,691 GBP2024-06-30
262,954 GBP2023-06-30
Finished Goods/Goods for Resale
5,249,986 GBP2024-06-30
6,191,606 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,016,853 GBP2024-06-30
2,457,173 GBP2023-06-30
Other Debtors
Current
5,340,681 GBP2024-06-30
5,296,423 GBP2023-06-30
Prepayments/Accrued Income
Current
294,723 GBP2024-06-30
51,531 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
837,563 GBP2024-06-30
817,929 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,400,017 GBP2024-06-30
1,662,949 GBP2023-06-30
Amounts owed to group undertakings
Current
100 GBP2024-06-30
100 GBP2023-06-30
Corporation Tax Payable
Current
350,442 GBP2024-06-30
778,666 GBP2023-06-30
Other Taxation & Social Security Payable
Current
211,911 GBP2024-06-30
509,968 GBP2023-06-30
Other Creditors
Current
312,720 GBP2024-06-30
179,434 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
162,397 GBP2024-06-30
448,526 GBP2023-06-30
Creditors
Current
3,275,150 GBP2024-06-30
4,397,572 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
6,970,250 GBP2024-06-30
7,025,517 GBP2023-06-30
Bank Borrowings
7,758,981 GBP2024-06-30
7,712,885 GBP2023-06-30
Bank Overdrafts
48,832 GBP2024-06-30
130,561 GBP2023-06-30
Loans received from directors
60,000 GBP2024-06-30
57,875 GBP2023-06-30
Amounts received in advance for goods or services to be provided in the future
242,947 GBP2024-06-30
265,032 GBP2023-06-30
Equity
Called up share capital
640,000 GBP2024-06-30
640,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Between two and five year
40,000 GBP2024-06-30
40,000 GBP2023-06-30
More than five year
70,000 GBP2024-06-30
80,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
120,000 GBP2024-06-30
130,000 GBP2023-06-30