Cost of Sales
-8,502,489 GBP2022-08-01 ~ 2023-07-31
-8,839,033 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-1,667,095 GBP2022-08-01 ~ 2023-07-31
-1,557,700 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
1,008 GBP2022-08-01 ~ 2023-07-31
5,878 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
291,642 GBP2022-08-01 ~ 2023-07-31
303,935 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
192,200 GBP2022-08-01 ~ 2023-07-31
261,743 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
192,200 GBP2022-08-01 ~ 2023-07-31
261,743 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
1,262,585 GBP2023-07-31
1,015,243 GBP2022-07-31
Fixed Assets - Investments
22,875 GBP2023-07-31
22,875 GBP2022-07-31
Fixed Assets
1,285,460 GBP2023-07-31
1,038,118 GBP2022-07-31
Debtors
8,323,879 GBP2023-07-31
8,454,682 GBP2022-07-31
Cash at bank and in hand
107,423 GBP2023-07-31
320,738 GBP2022-07-31
Current Assets
8,460,318 GBP2023-07-31
8,841,134 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-2,540,570 GBP2023-07-31
-3,040,122 GBP2022-07-31
Net Current Assets/Liabilities
5,919,748 GBP2023-07-31
5,801,012 GBP2022-07-31
Total Assets Less Current Liabilities
7,205,208 GBP2023-07-31
6,839,130 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-400,333 GBP2023-07-31
-35,402 GBP2022-07-31
Net Assets/Liabilities
6,529,023 GBP2023-07-31
6,642,572 GBP2022-07-31
Equity
Called up share capital
8,000 GBP2023-07-31
8,000 GBP2022-07-31
8,000 GBP2021-07-31
Capital redemption reserve
2,000 GBP2023-07-31
2,000 GBP2022-07-31
2,000 GBP2021-07-31
Retained earnings (accumulated losses)
6,519,023 GBP2023-07-31
6,632,572 GBP2022-07-31
8,249,829 GBP2021-07-31
Equity
6,529,023 GBP2023-07-31
6,642,572 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
192,200 GBP2022-08-01 ~ 2023-07-31
261,743 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,879,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-305,749 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
11,000 GBP2022-08-01 ~ 2023-07-31
10,000 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
1052022-08-01 ~ 2023-07-31
1122021-08-01 ~ 2022-07-31
Wages/Salaries
3,480,154 GBP2022-08-01 ~ 2023-07-31
3,417,753 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,539 GBP2022-08-01 ~ 2023-07-31
88,948 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
3,915,543 GBP2022-08-01 ~ 2023-07-31
3,843,006 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
176,064 GBP2022-08-01 ~ 2023-07-31
122,494 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
114,696 GBP2022-08-01 ~ 2023-07-31
25,328 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
85,175 GBP2023-07-31
63,475 GBP2022-07-31
Furniture and fittings
256,041 GBP2023-07-31
251,099 GBP2022-07-31
Motor vehicles
3,392,990 GBP2023-07-31
3,188,922 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
3,734,206 GBP2023-07-31
3,503,496 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-341,820 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-341,820 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
62,338 GBP2023-07-31
52,024 GBP2022-07-31
Furniture and fittings
221,194 GBP2023-07-31
212,626 GBP2022-07-31
Motor vehicles
2,188,089 GBP2023-07-31
2,223,603 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,471,621 GBP2023-07-31
2,488,253 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,314 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
8,568 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
284,497 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
303,379 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-320,011 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-320,011 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
22,837 GBP2023-07-31
11,451 GBP2022-07-31
Furniture and fittings
34,847 GBP2023-07-31
38,473 GBP2022-07-31
Motor vehicles
1,204,901 GBP2023-07-31
965,319 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,780,148 GBP2023-07-31
1,911,707 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
16,000 GBP2023-07-31
0 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
6,390,833 GBP2023-07-31
6,390,833 GBP2022-07-31
Other Debtors
Current
6,630 GBP2023-07-31
6,630 GBP2022-07-31
Prepayments/Accrued Income
Current
130,268 GBP2023-07-31
145,512 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
8,323,879 GBP2023-07-31
8,454,682 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-07-31
133,333 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
163,514 GBP2023-07-31
143,984 GBP2022-07-31
Trade Creditors/Trade Payables
Current
789,417 GBP2023-07-31
1,011,873 GBP2022-07-31
Corporation Tax Payable
Current
0 GBP2023-07-31
16,864 GBP2022-07-31
Other Taxation & Social Security Payable
Current
317,962 GBP2023-07-31
339,992 GBP2022-07-31
Other Creditors
Current
1,169,042 GBP2023-07-31
1,331,399 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
100,635 GBP2023-07-31
62,677 GBP2022-07-31
Creditors
Current
2,540,570 GBP2023-07-31
3,040,122 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
400,333 GBP2023-07-31
35,402 GBP2022-07-31
Bank Borrowings
0 GBP2023-07-31
133,333 GBP2022-07-31
Total Borrowings
Current
0 GBP2023-07-31
133,333 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
190,201 GBP2023-07-31
153,456 GBP2022-07-31
Minimum gross finance lease payments owing
665,391 GBP2023-07-31
191,577 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
563,847 GBP2023-07-31
179,386 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
306,629 GBP2023-07-31
345,533 GBP2022-07-31
Between two and five year
599,066 GBP2023-07-31
808,056 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
905,695 GBP2023-07-31
1,153,589 GBP2022-07-31