Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,302,524 GBP2023-12-31
1,271,974 GBP2022-12-31
Fixed Assets
1,302,524 GBP2023-12-31
1,271,974 GBP2022-12-31
Total Inventories
453,919 GBP2023-12-31
494,956 GBP2022-12-31
Debtors
474,708 GBP2023-12-31
606,912 GBP2022-12-31
Cash at bank and in hand
3,979,288 GBP2023-12-31
2,223,071 GBP2022-12-31
Current Assets
4,907,915 GBP2023-12-31
3,324,939 GBP2022-12-31
Creditors
Current
2,472,490 GBP2023-12-31
1,092,599 GBP2022-12-31
Net Current Assets/Liabilities
2,435,425 GBP2023-12-31
2,232,340 GBP2022-12-31
Total Assets Less Current Liabilities
3,737,949 GBP2023-12-31
3,504,314 GBP2022-12-31
Net Assets/Liabilities
3,418,485 GBP2023-12-31
3,196,620 GBP2022-12-31
Equity
Called up share capital
1,752 GBP2023-12-31
1,752 GBP2022-12-31
Retained earnings (accumulated losses)
3,416,733 GBP2023-12-31
3,194,868 GBP2022-12-31
Equity
3,418,485 GBP2023-12-31
3,196,620 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
120,400 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
120,400 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,352,148 GBP2023-12-31
1,810,497 GBP2022-12-31
Furniture and fittings
141,056 GBP2023-12-31
152,218 GBP2022-12-31
Computers
107,236 GBP2023-12-31
279,839 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,863,901 GBP2023-12-31
2,505,505 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-613,908 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,052 GBP2023-01-01 ~ 2023-12-31
Computers
-181,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-859,565 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
187,160 GBP2023-12-31
682,888 GBP2022-12-31
Furniture and fittings
104,549 GBP2023-12-31
101,602 GBP2022-12-31
Computers
82,947 GBP2023-12-31
238,684 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
561,377 GBP2023-12-31
1,233,531 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
118,180 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,999 GBP2023-01-01 ~ 2023-12-31
Computers
25,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,411 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-613,908 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,052 GBP2023-01-01 ~ 2023-12-31
Computers
-181,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-859,565 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,164,988 GBP2023-12-31
1,127,609 GBP2022-12-31
Furniture and fittings
36,507 GBP2023-12-31
50,616 GBP2022-12-31
Computers
24,289 GBP2023-12-31
41,155 GBP2022-12-31
Raw Materials
453,919 GBP2023-12-31
494,956 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
390,748 GBP2023-12-31
427,696 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
83,960 GBP2023-12-31
179,216 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
474,708 GBP2023-12-31
606,912 GBP2022-12-31
Trade Creditors/Trade Payables
Current
74,170 GBP2023-12-31
176,583 GBP2022-12-31
Amounts owed to group undertakings
Current
1,991,057 GBP2023-12-31
840,953 GBP2022-12-31
Other Taxation & Social Security Payable
Current
309,564 GBP2023-12-31
58,605 GBP2022-12-31
Other Creditors
Current
97,699 GBP2023-12-31
16,458 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,502 shares2023-12-31
Class 2 ordinary share
5,000 shares2023-12-31