Turnover/Revenue
120,219,511 GBP2021-10-03 ~ 2022-10-01
102,531,875 GBP2020-09-27 ~ 2021-10-02
Cost of Sales
-107,981,994 GBP2021-10-03 ~ 2022-10-01
-95,317,718 GBP2020-09-27 ~ 2021-10-02
Gross Profit/Loss
12,237,517 GBP2021-10-03 ~ 2022-10-01
7,214,157 GBP2020-09-27 ~ 2021-10-02
Administrative Expenses
-27,301,373 GBP2021-10-03 ~ 2022-10-01
-15,803,688 GBP2020-09-27 ~ 2021-10-02
Operating Profit/Loss
772,116 GBP2021-10-03 ~ 2022-10-01
1,526,787 GBP2020-09-27 ~ 2021-10-02
Other Interest Receivable/Similar Income (Finance Income)
967 GBP2021-10-03 ~ 2022-10-01
562 GBP2020-09-27 ~ 2021-10-02
Profit/Loss on Ordinary Activities Before Tax
379,319 GBP2021-10-03 ~ 2022-10-01
1,293,099 GBP2020-09-27 ~ 2021-10-02
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-37,017 GBP2021-10-03 ~ 2022-10-01
-496,084 GBP2020-09-27 ~ 2021-10-02
Profit/Loss
342,302 GBP2021-10-03 ~ 2022-10-01
797,015 GBP2020-09-27 ~ 2021-10-02
Comprehensive Income/Expense
1,107,752 GBP2021-10-03 ~ 2022-10-01
2,033,075 GBP2020-09-27 ~ 2021-10-02
Intangible Assets
Other
79,975 GBP2022-10-01
115,259 GBP2021-10-02
Property, Plant & Equipment
11,687,610 GBP2022-10-01
11,204,105 GBP2021-10-02
Fixed Assets - Investments
6,069 GBP2022-10-01
6,069 GBP2021-10-02
Fixed Assets
11,773,654 GBP2022-10-01
11,325,433 GBP2021-10-02
Total Inventories
1,583,951 GBP2022-10-01
1,291,089 GBP2021-10-02
Debtors
33,026,553 GBP2022-10-01
25,013,920 GBP2021-10-02
Cash at bank and in hand
230,969 GBP2022-10-01
877,965 GBP2021-10-02
Current Assets
34,841,473 GBP2022-10-01
27,182,974 GBP2021-10-02
Creditors
Current, Amounts falling due within one year
-27,483,284 GBP2022-10-01
-18,503,875 GBP2021-10-02
Net Current Assets/Liabilities
7,358,189 GBP2022-10-01
8,679,099 GBP2021-10-02
Total Assets Less Current Liabilities
19,131,843 GBP2022-10-01
20,004,532 GBP2021-10-02
Creditors
Non-current, Amounts falling due after one year
-3,035,560 GBP2022-10-01
-3,943,168 GBP2021-10-02
Net Assets/Liabilities
15,067,822 GBP2022-10-01
14,112,470 GBP2021-10-02
Equity
Called up share capital
1,000 GBP2022-10-01
1,000 GBP2021-10-02
1,000 GBP2020-09-26
Retained earnings (accumulated losses)
15,066,822 GBP2022-10-01
14,111,470 GBP2021-10-02
12,218,195 GBP2020-09-26
Equity
15,067,822 GBP2022-10-01
14,112,470 GBP2021-10-02
12,219,195 GBP2020-09-26
Profit/Loss
Retained earnings (accumulated losses)
342,302 GBP2021-10-03 ~ 2022-10-01
797,015 GBP2020-09-27 ~ 2021-10-02
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,033,075 GBP2020-09-27 ~ 2021-10-02
Dividends Paid
Retained earnings (accumulated losses)
-139,800 GBP2020-09-27 ~ 2021-10-02
Dividends Paid
-152,400 GBP2021-10-03 ~ 2022-10-01
Property, Plant & Equipment - Depreciation Expense
Owned assets
448,682 GBP2021-10-03 ~ 2022-10-01
372,671 GBP2020-09-27 ~ 2021-10-02
Audit Fees/Expenses
25,500 GBP2021-10-03 ~ 2022-10-01
23,950 GBP2020-09-27 ~ 2021-10-02
Average Number of Employees
4022021-10-03 ~ 2022-10-01
3252020-09-27 ~ 2021-10-02
Wages/Salaries
15,764,988 GBP2021-10-03 ~ 2022-10-01
10,667,941 GBP2020-09-27 ~ 2021-10-02
Social Security Costs
1,328,402 GBP2021-10-03 ~ 2022-10-01
928,759 GBP2020-09-27 ~ 2021-10-02
Pension & Other Post-employment Benefit Costs/Other Pension Costs
334,364 GBP2021-10-03 ~ 2022-10-01
323,954 GBP2020-09-27 ~ 2021-10-02
Staff Costs/Employee Benefits Expense
17,427,754 GBP2021-10-03 ~ 2022-10-01
11,920,654 GBP2020-09-27 ~ 2021-10-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
62,053 GBP2021-10-03 ~ 2022-10-01
263,293 GBP2020-09-27 ~ 2021-10-02
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
190,013 GBP2021-10-02
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
110,038 GBP2022-10-01
74,754 GBP2021-10-02
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
35,284 GBP2021-10-03 ~ 2022-10-01
Intangible Assets
Patents/Trademarks/Licences/Concessions
79,975 GBP2022-10-01
115,259 GBP2021-10-02
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
904,446 GBP2022-10-01
904,446 GBP2021-10-02
Plant and equipment
16,659,396 GBP2022-10-01
14,925,174 GBP2021-10-02
Motor vehicles
280,857 GBP2022-10-01
322,636 GBP2021-10-02
Property, Plant & Equipment - Gross Cost
17,844,699 GBP2022-10-01
16,152,256 GBP2021-10-02
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-10-03 ~ 2022-10-01
Motor vehicles
-60,000 GBP2021-10-03 ~ 2022-10-01
Property, Plant & Equipment - Other Disposals
-60,000 GBP2021-10-03 ~ 2022-10-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
904,446 GBP2022-10-01
904,446 GBP2021-10-02
Plant and equipment
5,008,687 GBP2022-10-01
3,781,178 GBP2021-10-02
Motor vehicles
243,956 GBP2022-10-01
262,527 GBP2021-10-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,157,089 GBP2022-10-01
4,948,151 GBP2021-10-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2021-10-03 ~ 2022-10-01
Plant and equipment
1,227,509 GBP2021-10-03 ~ 2022-10-01
Motor vehicles
41,429 GBP2021-10-03 ~ 2022-10-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,268,938 GBP2021-10-03 ~ 2022-10-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-10-03 ~ 2022-10-01
Motor vehicles
-60,000 GBP2021-10-03 ~ 2022-10-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,000 GBP2021-10-03 ~ 2022-10-01
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2022-10-01
0 GBP2021-10-02
Plant and equipment
11,650,709 GBP2022-10-01
11,143,996 GBP2021-10-02
Motor vehicles
36,901 GBP2022-10-01
60,109 GBP2021-10-02
Raw materials and consumables
1,583,951 GBP2022-10-01
1,291,089 GBP2021-10-02
Trade Debtors/Trade Receivables
Current
13,971,554 GBP2022-10-01
7,679,737 GBP2021-10-02
Amounts Owed by Group Undertakings
Current
14,732,938 GBP2022-10-01
14,670,856 GBP2021-10-02
Other Debtors
Current
1,173,819 GBP2022-10-01
2,014,142 GBP2021-10-02
Prepayments/Accrued Income
Current
1,646,801 GBP2022-10-01
649,185 GBP2021-10-02
Debtors
Current, Amounts falling due within one year
31,525,112 GBP2022-10-01
25,013,920 GBP2021-10-02
Prepayments/Accrued Income
0 GBP2021-10-02
Finance Lease Liabilities - Total Present Value
Current
1,181,542 GBP2022-10-01
1,124,408 GBP2021-10-02
Other Remaining Borrowings
Current
8,973,421 GBP2022-10-01
3,750,052 GBP2021-10-02
Trade Creditors/Trade Payables
Current
8,691,611 GBP2022-10-01
6,780,306 GBP2021-10-02
Amounts owed to group undertakings
Current
3,924,208 GBP2022-10-01
2,304,193 GBP2021-10-02
Other Taxation & Social Security Payable
Current
380,562 GBP2022-10-01
271,169 GBP2021-10-02
Other Creditors
Current
136,182 GBP2022-10-01
131,396 GBP2021-10-02
Accrued Liabilities/Deferred Income
Current
4,195,758 GBP2022-10-01
4,142,351 GBP2021-10-02
Creditors
Current
27,483,284 GBP2022-10-01
18,503,875 GBP2021-10-02
Finance Lease Liabilities - Total Present Value
Non-current
3,035,560 GBP2022-10-01
3,943,168 GBP2021-10-02
Total Borrowings
Current
8,973,421 GBP2022-10-01
3,750,052 GBP2021-10-02
Minimum gross finance lease payments owing
Amounts falling due within one year
1,181,542 GBP2022-10-01
1,124,408 GBP2021-10-02
Minimum gross finance lease payments owing
4,217,102 GBP2022-10-01
5,067,576 GBP2021-10-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,419,407 GBP2022-10-01
1,580,762 GBP2021-10-02
Between two and five year
4,264,280 GBP2022-10-01
4,122,164 GBP2021-10-02
More than five year
6,341,360 GBP2022-10-01
6,324,067 GBP2021-10-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,025,047 GBP2022-10-01
12,026,993 GBP2021-10-02