Cost of Sales
-157,852,355 GBP2023-10-01 ~ 2024-09-28
-140,938,231 GBP2022-10-02 ~ 2023-09-30
Administrative Expenses
-24,461,115 GBP2023-10-01 ~ 2024-09-28
-24,016,409 GBP2022-10-02 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
55,794 GBP2023-10-01 ~ 2024-09-28
55,561 GBP2022-10-02 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,562,728 GBP2023-10-01 ~ 2024-09-28
2,190,804 GBP2022-10-02 ~ 2023-09-30
Profit/Loss
1,266,223 GBP2023-10-01 ~ 2024-09-28
1,126,336 GBP2022-10-02 ~ 2023-09-30
Comprehensive Income/Expense
1,191,223 GBP2023-10-01 ~ 2024-09-28
914,176 GBP2022-10-02 ~ 2023-09-30
Intangible Assets
Other
10,704 GBP2024-09-28
44,691 GBP2023-09-30
Property, Plant & Equipment
13,666,619 GBP2024-09-28
12,945,004 GBP2023-09-30
Fixed Assets
13,677,323 GBP2024-09-28
12,989,695 GBP2023-09-30
Debtors
41,445,824 GBP2024-09-28
35,121,164 GBP2023-09-30
Cash at bank and in hand
76,956 GBP2024-09-28
312,539 GBP2023-09-30
Current Assets
43,659,620 GBP2024-09-28
36,979,062 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-34,558,054 GBP2024-09-28
-28,355,575 GBP2023-09-30
Net Current Assets/Liabilities
9,101,566 GBP2024-09-28
8,623,487 GBP2023-09-30
Total Assets Less Current Liabilities
22,778,889 GBP2024-09-28
21,613,182 GBP2023-09-30
Net Assets/Liabilities
16,820,820 GBP2024-09-28
15,829,598 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-28
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Retained earnings (accumulated losses)
16,819,820 GBP2024-09-28
15,828,598 GBP2023-09-30
15,066,822 GBP2022-10-01
Equity
16,820,820 GBP2024-09-28
15,829,598 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,266,223 GBP2023-10-01 ~ 2024-09-28
1,126,336 GBP2022-10-02 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-152,400 GBP2022-10-02 ~ 2023-09-30
Dividends Paid
-200,001 GBP2023-10-01 ~ 2024-09-28
Audit Fees/Expenses
31,050 GBP2023-10-01 ~ 2024-09-28
29,200 GBP2022-10-02 ~ 2023-09-30
Average Number of Employees
5092023-10-01 ~ 2024-09-28
5032022-10-02 ~ 2023-09-30
Wages/Salaries
18,690,393 GBP2023-10-01 ~ 2024-09-28
17,289,437 GBP2022-10-02 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
430,304 GBP2023-10-01 ~ 2024-09-28
381,518 GBP2022-10-02 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
20,968,785 GBP2023-10-01 ~ 2024-09-28
19,257,111 GBP2022-10-02 ~ 2023-09-30
Director Remuneration
18,153 GBP2023-10-01 ~ 2024-09-28
0 GBP2022-10-02 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
317,978 GBP2023-10-01 ~ 2024-09-28
1,041,773 GBP2022-10-02 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
190,013 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
179,309 GBP2024-09-28
145,322 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
33,987 GBP2023-10-01 ~ 2024-09-28
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,704 GBP2024-09-28
44,691 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
904,446 GBP2023-09-30
Plant and equipment
18,985,270 GBP2024-09-28
17,667,085 GBP2023-09-30
Motor vehicles
4,292,792 GBP2024-09-28
2,442,207 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
24,202,968 GBP2024-09-28
21,013,738 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-28
Motor vehicles
-188,590 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals
-188,590 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
924,906 GBP2024-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,526,330 GBP2024-09-28
6,693,921 GBP2023-09-30
Motor vehicles
1,105,416 GBP2024-09-28
470,367 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,536,349 GBP2024-09-28
8,068,734 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,832,409 GBP2023-10-01 ~ 2024-09-28
Motor vehicles
730,541 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,563,107 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-28
Motor vehicles
-95,492 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-95,492 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
904,603 GBP2024-09-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
20,303 GBP2024-09-28
Plant and equipment
10,458,940 GBP2024-09-28
10,973,164 GBP2023-09-30
Motor vehicles
3,187,376 GBP2024-09-28
1,971,840 GBP2023-09-30
Owned/Freehold, Land and buildings
0 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
15,415,073 GBP2024-09-28
14,795,345 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
12,949,518 GBP2024-09-28
13,728,359 GBP2023-09-30
Other Debtors
Current
4,989,345 GBP2024-09-28
1,860,917 GBP2023-09-30
Prepayments/Accrued Income
Current
8,091,888 GBP2024-09-28
4,736,543 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
41,445,824 GBP2024-09-28
35,121,164 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
1,373,694 GBP2024-09-28
1,333,690 GBP2023-09-30
Other Remaining Borrowings
Current
6,740,105 GBP2024-09-28
3,824,120 GBP2023-09-30
Trade Creditors/Trade Payables
Current
11,765,362 GBP2024-09-28
9,491,709 GBP2023-09-30
Amounts owed to group undertakings
Current
6,102,570 GBP2024-09-28
5,324,046 GBP2023-09-30
Corporation Tax Payable
Current
181,503 GBP2024-09-28
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
495,942 GBP2024-09-28
448,003 GBP2023-09-30
Other Creditors
Current
628,976 GBP2024-09-28
251,552 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
7,269,902 GBP2024-09-28
7,682,455 GBP2023-09-30
Creditors
Current
34,558,054 GBP2024-09-28
28,355,575 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
3,833,822 GBP2024-09-28
3,749,339 GBP2023-09-30
Total Borrowings
Current
6,740,105 GBP2024-09-28
3,824,120 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,373,694 GBP2024-09-28
1,336,690 GBP2023-09-30
Minimum gross finance lease payments owing
5,207,516 GBP2024-09-28
5,083,029 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-28
1,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,628,131 GBP2024-09-28
1,361,962 GBP2023-09-30
Between two and five year
5,568,443 GBP2024-09-28
4,780,882 GBP2023-09-30
More than five year
5,161,329 GBP2024-09-28
5,318,560 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,357,903 GBP2024-09-28
11,461,404 GBP2023-09-30