10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-14,283,626 GBP2023-10-01 ~ 2024-09-28
-16,045,455 GBP2022-10-02 ~ 2023-09-30
Administrative Expenses
-1,341,822 GBP2023-10-01 ~ 2024-09-28
-1,230,703 GBP2022-10-02 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-10-01 ~ 2024-09-28
626 GBP2022-10-02 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-23,580 GBP2023-10-01 ~ 2024-09-28
-29,164 GBP2022-10-02 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,333,071 GBP2023-10-01 ~ 2024-09-28
514,230 GBP2022-10-02 ~ 2023-09-30
Profit/Loss
1,001,000 GBP2023-10-01 ~ 2024-09-28
415,511 GBP2022-10-02 ~ 2023-09-30
Property, Plant & Equipment
2,212,326 GBP2024-09-28
2,331,769 GBP2023-09-30
Debtors
4,286,484 GBP2024-09-28
3,615,250 GBP2023-09-30
Cash at bank and in hand
56,817 GBP2024-09-28
76,085 GBP2023-09-30
Current Assets
7,237,375 GBP2024-09-28
6,615,316 GBP2023-09-30
Net Current Assets/Liabilities
451,688 GBP2024-09-28
-488,377 GBP2023-09-30
Total Assets Less Current Liabilities
2,664,014 GBP2024-09-28
1,843,392 GBP2023-09-30
Net Assets/Liabilities
2,058,591 GBP2024-09-28
1,057,591 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-28
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Retained earnings (accumulated losses)
2,057,591 GBP2024-09-28
1,056,591 GBP2023-09-30
641,080 GBP2022-10-01
Equity
2,058,591 GBP2024-09-28
1,057,591 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,001,000 GBP2023-10-01 ~ 2024-09-28
415,511 GBP2022-10-02 ~ 2023-09-30
Audit Fees/Expenses
14,450 GBP2023-10-01 ~ 2024-09-28
13,650 GBP2022-10-02 ~ 2023-09-30
Average Number of Employees
682023-10-01 ~ 2024-09-28
672022-10-02 ~ 2023-09-30
Wages/Salaries
1,919,876 GBP2023-10-01 ~ 2024-09-28
1,736,615 GBP2022-10-02 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,044 GBP2023-10-01 ~ 2024-09-28
26,083 GBP2022-10-02 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,113,376 GBP2023-10-01 ~ 2024-09-28
1,904,109 GBP2022-10-02 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,133 GBP2023-10-01 ~ 2024-09-28
35,178 GBP2022-10-02 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,007,550 GBP2024-09-28
1,007,550 GBP2023-09-30
Plant and equipment
3,910,100 GBP2024-09-28
3,824,478 GBP2023-09-30
Furniture and fittings
295,681 GBP2024-09-28
295,681 GBP2023-09-30
Motor vehicles
272,253 GBP2024-09-28
226,758 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,610,577 GBP2024-09-28
5,354,467 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,267,881 GBP2024-09-28
1,954,031 GBP2023-09-30
Furniture and fittings
51,837 GBP2024-09-28
37,053 GBP2023-09-30
Motor vehicles
211,501 GBP2024-09-28
184,732 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,398,251 GBP2024-09-28
3,022,698 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,150 GBP2023-10-01 ~ 2024-09-28
Plant and equipment
313,850 GBP2023-10-01 ~ 2024-09-28
Furniture and fittings
14,784 GBP2023-10-01 ~ 2024-09-28
Motor vehicles
26,769 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
375,553 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment
Owned/Freehold, Land and buildings
140,518 GBP2024-09-28
160,668 GBP2023-09-30
Plant and equipment
1,642,219 GBP2024-09-28
1,870,447 GBP2023-09-30
Furniture and fittings
243,844 GBP2024-09-28
258,628 GBP2023-09-30
Motor vehicles
60,752 GBP2024-09-28
42,026 GBP2023-09-30
Finished Goods/Goods for Resale
601,844 GBP2024-09-28
626,743 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,067,391 GBP2024-09-28
985,172 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,459,400 GBP2024-09-28
2,183,534 GBP2023-09-30
Other Debtors
Current
142,959 GBP2024-09-28
131,777 GBP2023-09-30
Prepayments/Accrued Income
Current
616,734 GBP2024-09-28
314,767 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
4,286,484 GBP2024-09-28
3,615,250 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
156,423 GBP2024-09-28
150,612 GBP2023-09-30
Trade Creditors/Trade Payables
Current
914,648 GBP2024-09-28
763,384 GBP2023-09-30
Amounts owed to group undertakings
Current
4,406,163 GBP2024-09-28
5,185,004 GBP2023-09-30
Corporation Tax Payable
Current
356,072 GBP2024-09-28
110,478 GBP2023-09-30
Other Taxation & Social Security Payable
Current
44,530 GBP2024-09-28
45,283 GBP2023-09-30
Other Creditors
Current
94,241 GBP2024-09-28
29,876 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
813,610 GBP2024-09-28
819,056 GBP2023-09-30
Creditors
Current
6,785,687 GBP2024-09-28
7,103,693 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
368,592 GBP2024-09-28
525,015 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
156,423 GBP2024-09-28
150,612 GBP2023-09-30
Minimum gross finance lease payments owing
525,015 GBP2024-09-28
675,627 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
70 GBP2023-10-01 ~ 2024-09-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,428 shares2024-09-28
1,428 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
975,678 GBP2024-09-28
975,678 GBP2023-09-30
Between two and five year
3,786,697 GBP2024-09-28
3,815,700 GBP2023-09-30
More than five year
4,078,031 GBP2024-09-28
5,024,706 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,840,406 GBP2024-09-28
9,816,084 GBP2023-09-30