Average Number of Employees
330002023-09-01 ~ 2024-08-31
340002022-09-01 ~ 2023-08-31
Turnover/Revenue
1,521,000 GBP2023-09-01 ~ 2024-08-31
1,399,000 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,455,000 GBP2023-09-01 ~ 2024-08-31
-1,349,000 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
66,000 GBP2023-09-01 ~ 2024-08-31
51,000 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
38,000 GBP2023-09-01 ~ 2024-08-31
21,000 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
88,000 GBP2023-09-01 ~ 2024-08-31
51,000 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
67,000 GBP2023-09-01 ~ 2024-08-31
40,000 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
51,000 GBP2023-09-01 ~ 2024-08-31
-27,000 GBP2022-09-01 ~ 2023-08-31
Fixed Assets - Investments
78,000 GBP2024-08-31
71,000 GBP2023-08-31
Fixed Assets
128,000 GBP2024-08-31
117,000 GBP2023-08-31
Total Inventories
14,000 GBP2024-08-31
17,000 GBP2023-08-31
Debtors
Current
1,007,000 GBP2024-08-31
1,024,000 GBP2023-08-31
Cash at bank and in hand
57,000 GBP2024-08-31
62,000 GBP2023-08-31
Current Assets
1,078,000 GBP2024-08-31
1,103,000 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-714,000 GBP2024-08-31
-717,000 GBP2023-08-31
Net Current Assets/Liabilities
364,000 GBP2024-08-31
385,000 GBP2023-08-31
Total Assets Less Current Liabilities
493,000 GBP2024-08-31
503,000 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-263,000 GBP2023-08-31
Net Assets/Liabilities
240,000 GBP2024-08-31
245,000 GBP2023-08-31
Equity
Called up share capital
22,000 GBP2024-08-31
22,000 GBP2023-08-31
22,000 GBP2022-09-01
Retained earnings (accumulated losses)
226,000 GBP2024-08-31
230,000 GBP2023-08-31
336,000 GBP2022-09-01
Equity
240,000 GBP2024-08-31
245,000 GBP2023-08-31
359,000 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
67,000 GBP2023-09-01 ~ 2024-08-31
40,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-57,000 GBP2023-09-01 ~ 2024-08-31
-80,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-57,000 GBP2023-09-01 ~ 2024-08-31
-80,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
16,000 GBP2023-09-01 ~ 2024-08-31
16,000 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
1,000 GBP2023-09-01 ~ 2024-08-31
1,000 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
770,000 GBP2023-09-01 ~ 2024-08-31
716,000 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
64,000 GBP2023-09-01 ~ 2024-08-31
58,000 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
864,000 GBP2023-09-01 ~ 2024-08-31
801,000 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
1,000 GBP2023-09-01 ~ 2024-08-31
1,000 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
22,000 GBP2023-09-01 ~ 2024-08-31
11,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
31,000 GBP2024-08-31
29,000 GBP2023-08-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-08-31
0 GBP2023-08-31
Intangible Assets - Gross Cost
31,000 GBP2024-08-31
29,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
28,000 GBP2024-08-31
27,000 GBP2023-08-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-08-31
0 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
28,000 GBP2024-08-31
27,000 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,000 GBP2023-09-01 ~ 2024-08-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
1,000 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Goodwill
2,000 GBP2024-08-31
2,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,000 GBP2024-08-31
107,000 GBP2023-08-31
Motor vehicles
9,000 GBP2024-08-31
10,000 GBP2023-08-31
Other
4,000 GBP2024-08-31
8,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
151,000 GBP2024-08-31
162,000 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-24,000 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-5,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-31,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
90,000 GBP2023-08-31
Motor vehicles
7,000 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
117,000 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,000 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
16,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-23,000 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-5,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
76,000 GBP2024-08-31
Motor vehicles
4,000 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,000 GBP2024-08-31
Raw materials and consumables
14,000 GBP2024-08-31
17,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
128,000 GBP2024-08-31
111,000 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
797,000 GBP2024-08-31
822,000 GBP2023-08-31
Other Debtors
Current
16,000 GBP2024-08-31
22,000 GBP2023-08-31
Prepayments/Accrued Income
Current
59,000 GBP2024-08-31
58,000 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
1,000 GBP2024-08-31
4,000 GBP2023-08-31
Debtors - Deferred Tax Asset
Current
6,000 GBP2024-08-31
7,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
56,000 GBP2024-08-31
68,000 GBP2023-08-31
Amounts owed to group undertakings
Current
436,000 GBP2024-08-31
445,000 GBP2023-08-31
Other Taxation & Social Security Payable
Current
57,000 GBP2024-08-31
60,000 GBP2023-08-31
Other Creditors
Current
38,000 GBP2024-08-31
42,000 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
121,000 GBP2024-08-31
96,000 GBP2023-08-31
Creditors
Current
714,000 GBP2024-08-31
717,000 GBP2023-08-31
Amounts owed to group undertakings
Non-current
251,000 GBP2024-08-31
251,000 GBP2023-08-31
Other Creditors
Non-current
0 GBP2024-08-31
0 GBP2023-08-31
Creditors
Non-current
260,000 GBP2024-08-31
263,000 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,379,000 shares2024-08-31
22,379,000 shares2023-08-31
Par Value of Share
Class 1 ordinary share
02023-09-01 ~ 2024-08-31