Average Number of Employees
22022-10-01 ~ 2023-09-30
42021-10-01 ~ 2022-09-30
Turnover/Revenue
1,638,370 GBP2022-10-01 ~ 2023-09-30
1,421,550 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-91,734 GBP2022-10-01 ~ 2023-09-30
-145,132 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,546,636 GBP2022-10-01 ~ 2023-09-30
1,276,418 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,368,919 GBP2022-10-01 ~ 2023-09-30
-625,136 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
177,717 GBP2022-10-01 ~ 2023-09-30
651,282 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
50,443 GBP2022-10-01 ~ 2023-09-30
108,562 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
51,274 GBP2022-10-01 ~ 2023-09-30
-123,582 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
28,174 GBP2023-09-30
26,240 GBP2022-09-30
Property, Plant & Equipment
709 GBP2023-09-30
1,241 GBP2022-09-30
Fixed Assets
28,883 GBP2023-09-30
27,481 GBP2022-09-30
Total Inventories
164,705 GBP2023-09-30
197,219 GBP2022-09-30
Debtors
Current
2,303,063 GBP2023-09-30
2,723,867 GBP2022-09-30
Cash at bank and in hand
25,768 GBP2023-09-30
121,665 GBP2022-09-30
Current Assets
2,493,536 GBP2023-09-30
3,042,751 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-811,976 GBP2023-09-30
-1,411,063 GBP2022-09-30
Net Current Assets/Liabilities
1,681,560 GBP2023-09-30
1,631,688 GBP2022-09-30
Total Assets Less Current Liabilities
1,710,443 GBP2023-09-30
1,659,169 GBP2022-09-30
Net Assets/Liabilities
1,710,443 GBP2023-09-30
1,659,169 GBP2022-09-30
Equity
Called up share capital
200,000 GBP2023-09-30
200,000 GBP2022-09-30
200,000 GBP2021-10-01
Capital redemption reserve
1,289,200 GBP2023-09-30
1,289,200 GBP2022-09-30
1,289,200 GBP2021-10-01
Retained earnings (accumulated losses)
221,243 GBP2023-09-30
169,969 GBP2022-09-30
293,551 GBP2021-10-01
Equity
1,710,443 GBP2023-09-30
1,659,169 GBP2022-09-30
1,782,751 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
51,274 GBP2022-10-01 ~ 2023-09-30
-123,582 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
51,274 GBP2022-10-01 ~ 2023-09-30
-123,582 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
51,274 GBP2022-10-01 ~ 2023-09-30
-123,582 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
49,403 GBP2022-10-01 ~ 2023-09-30
50,291 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-831 GBP2022-10-01 ~ 2023-09-30
232,144 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
11,102 GBP2022-10-01 ~ 2023-09-30
210,627 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,182 GBP2023-09-30
9,182 GBP2022-09-30
Motor vehicles
12,510 GBP2023-09-30
12,510 GBP2022-09-30
Furniture and fittings
10,149 GBP2023-09-30
10,149 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
31,841 GBP2023-09-30
31,841 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,064 GBP2022-09-30
Motor vehicles
12,510 GBP2022-09-30
Furniture and fittings
9,026 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
30,600 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
56 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
476 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
532 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,120 GBP2023-09-30
Motor vehicles
12,510 GBP2023-09-30
Furniture and fittings
9,502 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,132 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
62 GBP2023-09-30
118 GBP2022-09-30
Furniture and fittings
647 GBP2023-09-30
1,123 GBP2022-09-30
Value of work in progress
38,880 GBP2022-09-30
Finished Goods/Goods for Resale
164,705 GBP2023-09-30
158,339 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
164,173 GBP2023-09-30
290,619 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,736,602 GBP2023-09-30
1,809,757 GBP2022-09-30
Other Debtors
Current
290,267 GBP2023-09-30
159,257 GBP2022-09-30
Prepayments/Accrued Income
Current
105,081 GBP2023-09-30
458,125 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
6,940 GBP2023-09-30
6,109 GBP2022-09-30
Trade Creditors/Trade Payables
Current
232,986 GBP2023-09-30
144,389 GBP2022-09-30
Amounts owed to group undertakings
Current
541,132 GBP2023-09-30
1,134,128 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
37,858 GBP2023-09-30
132,546 GBP2022-09-30
Creditors
Current
811,976 GBP2023-09-30
1,411,063 GBP2022-09-30
Net Deferred Tax Liability/Asset
6,940 GBP2023-09-30
6,109 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
831 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180,000 shares2023-09-30
180,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2023-09-30
20,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30