M. J. ALLEN (ENGINEERS PATTERN MAKERS) LIMITED - 1983-12-20
Average Number of Employees
102022-10-01 ~ 2023-09-30
92021-10-01 ~ 2022-09-30
Property, Plant & Equipment
163,677 GBP2023-09-30
113,211 GBP2022-09-30
Fixed Assets - Investments
130,093 GBP2023-09-30
1,017,809 GBP2022-09-30
Investment Property
7,965,000 GBP2023-09-30
7,458,581 GBP2022-09-30
Fixed Assets
8,258,770 GBP2023-09-30
8,589,601 GBP2022-09-30
Debtors
4,255,138 GBP2023-09-30
4,963,912 GBP2022-09-30
Cash at bank and in hand
851,737 GBP2023-09-30
1,507 GBP2022-09-30
Current Assets
5,106,875 GBP2023-09-30
4,965,419 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,633,280 GBP2023-09-30
-4,882,614 GBP2022-09-30
Net Current Assets/Liabilities
473,595 GBP2023-09-30
82,805 GBP2022-09-30
Total Assets Less Current Liabilities
8,732,365 GBP2023-09-30
8,672,406 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,640,967 GBP2023-09-30
-2,990,508 GBP2022-09-30
Net Assets/Liabilities
6,082,864 GBP2023-09-30
5,681,898 GBP2022-09-30
Equity
Called up share capital
6,000 GBP2023-09-30
6,000 GBP2022-09-30
6,000 GBP2021-10-01
Share premium
10,000 GBP2023-09-30
10,000 GBP2022-09-30
10,000 GBP2021-10-01
Revaluation reserve
1,680,987 GBP2023-09-30
1,174,568 GBP2022-09-30
1,174,568 GBP2021-10-01
Capital redemption reserve
150 GBP2023-09-30
150 GBP2022-09-30
150 GBP2021-10-01
Retained earnings (accumulated losses)
4,385,727 GBP2023-09-30
4,491,180 GBP2022-09-30
4,036,606 GBP2021-10-01
Profit/Loss
-70,453 GBP2022-10-01 ~ 2023-09-30
473,074 GBP2021-10-01 ~ 2022-09-30
Equity
6,082,864 GBP2023-09-30
5,681,898 GBP2022-09-30
5,227,324 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
-70,453 GBP2022-10-01 ~ 2023-09-30
473,074 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-70,453 GBP2022-10-01 ~ 2023-09-30
473,074 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
435,966 GBP2022-10-01 ~ 2023-09-30
473,074 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-35,000 GBP2022-10-01 ~ 2023-09-30
-18,500 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-35,000 GBP2022-10-01 ~ 2023-09-30
-18,500 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-35,000 GBP2022-10-01 ~ 2023-09-30
-18,500 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-35,000 GBP2022-10-01 ~ 2023-09-30
-18,500 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
583,707 GBP2023-09-30
503,369 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
675,402 GBP2023-09-30
581,647 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
459,226 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
468,436 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
35,080 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
43,289 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
494,306 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
511,725 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
89,401 GBP2023-09-30
44,143 GBP2022-09-30
Investments in Subsidiaries
130,093 GBP2023-09-30
1,017,809 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
4,051,798 GBP2023-09-30
4,391,568 GBP2022-09-30
Other Debtors
Current
15,265 GBP2023-09-30
38,709 GBP2022-09-30
Prepayments/Accrued Income
Current
188,075 GBP2023-09-30
188,736 GBP2022-09-30
Debtors
Current
4,255,138 GBP2023-09-30
4,963,912 GBP2022-09-30
Bank Overdrafts
Current
1,196,246 GBP2023-09-30
1,373,662 GBP2022-09-30
Bank Borrowings
Current
532,093 GBP2023-09-30
541,657 GBP2022-09-30
Trade Creditors/Trade Payables
Current
86,041 GBP2023-09-30
217,167 GBP2022-09-30
Amounts owed to group undertakings
Current
1,736,602 GBP2023-09-30
2,153,252 GBP2022-09-30
Taxation/Social Security Payable
Current
265,475 GBP2023-09-30
277,135 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
116,763 GBP2023-09-30
56,533 GBP2022-09-30
Creditors
Current
4,633,280 GBP2023-09-30
4,882,614 GBP2022-09-30
Bank Borrowings
Non-current
2,640,967 GBP2023-09-30
2,990,508 GBP2022-09-30
Creditors
Non-current
2,640,967 GBP2023-09-30
2,990,508 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
532,093 GBP2023-09-30
541,657 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
532,093 GBP2023-09-30
541,657 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
532,093 GBP2023-09-30
532,093 GBP2022-09-30
Non-current, Between two and five year
2,108,874 GBP2023-09-30
2,458,415 GBP2022-09-30
Total Borrowings
3,173,060 GBP2023-09-30
3,532,165 GBP2022-09-30
Net Deferred Tax Liability/Asset
-8,534 GBP2023-09-30
8,023 GBP2022-09-30
48,000 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,557 GBP2022-10-01 ~ 2023-09-30
-39,977 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-8,534 GBP2023-09-30
Deferred Tax Liabilities
-8,534 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2023-09-30
1,200 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
700 shares2023-09-30
700 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
750 shares2023-09-30
750 shares2022-09-30
Par Value of Share
Class 3 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,150 shares2023-09-30
3,150 shares2022-09-30
Par Value of Share
Class 4 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,000 GBP2023-09-30
27,000 GBP2022-09-30
Between one and five year
108,000 GBP2023-09-30
108,000 GBP2022-09-30
More than five year
81,000 GBP2023-09-30
108,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,000 GBP2023-09-30
243,000 GBP2022-09-30