M. J. ALLEN (ENGINEERS PATTERN MAKERS) LIMITED - 1983-12-20
Average Number of Employees
52023-10-01 ~ 2024-09-30
102022-10-01 ~ 2023-09-30
Turnover/Revenue
819,500 GBP2023-10-01 ~ 2024-09-30
1,157,880 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-943,604 GBP2023-10-01 ~ 2024-09-30
-416,016 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
516,042 GBP2023-10-01 ~ 2024-09-30
247,047 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-23,199 GBP2023-10-01 ~ 2024-09-30
-154,489 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
192,843 GBP2023-10-01 ~ 2024-09-30
452,523 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
106,241 GBP2023-10-01 ~ 2024-09-30
435,966 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
454,330 GBP2024-09-30
163,677 GBP2023-09-30
Fixed Assets - Investments
130,093 GBP2024-09-30
130,093 GBP2023-09-30
Investment Property
7,969,500 GBP2024-09-30
7,965,000 GBP2023-09-30
Fixed Assets
8,553,923 GBP2024-09-30
8,258,770 GBP2023-09-30
Debtors
Current
7,473,973 GBP2024-09-30
4,255,138 GBP2023-09-30
Cash at bank and in hand
832,622 GBP2024-09-30
851,737 GBP2023-09-30
Current Assets
8,306,595 GBP2024-09-30
5,106,875 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-10,497,441 GBP2024-09-30
-4,633,280 GBP2023-09-30
Net Current Assets/Liabilities
-2,190,846 GBP2024-09-30
473,595 GBP2023-09-30
Total Assets Less Current Liabilities
6,363,077 GBP2024-09-30
8,732,365 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-166,667 GBP2024-09-30
-2,640,967 GBP2023-09-30
Net Assets/Liabilities
6,101,274 GBP2024-09-30
6,082,864 GBP2023-09-30
Equity
Called up share capital
6,000 GBP2024-09-30
6,000 GBP2023-09-30
6,000 GBP2022-10-01
Share premium
10,000 GBP2024-09-30
10,000 GBP2023-09-30
10,000 GBP2022-10-01
Revaluation reserve
987,342 GBP2024-09-30
1,680,987 GBP2023-09-30
1,174,568 GBP2022-10-01
Capital redemption reserve
150 GBP2024-09-30
150 GBP2023-09-30
150 GBP2022-10-01
Retained earnings (accumulated losses)
5,097,782 GBP2024-09-30
4,385,727 GBP2023-09-30
4,491,180 GBP2022-10-01
Equity
6,101,274 GBP2024-09-30
6,082,864 GBP2023-09-30
5,681,898 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
106,241 GBP2023-10-01 ~ 2024-09-30
435,966 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-87,831 GBP2023-10-01 ~ 2024-09-30
-35,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-87,831 GBP2023-10-01 ~ 2024-09-30
-35,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
41,104 GBP2023-10-01 ~ 2024-09-30
81,367 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
4,179 GBP2023-10-01 ~ 2024-09-30
13,026 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
51,077 GBP2023-10-01 ~ 2024-09-30
105,887 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
9,980 GBP2023-10-01 ~ 2024-09-30
81,367 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
86,602 GBP2023-10-01 ~ 2024-09-30
16,557 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
48,211 GBP2023-10-01 ~ 2024-09-30
99,600 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
601,219 GBP2024-09-30
583,707 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,030,043 GBP2024-09-30
675,402 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
494,306 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
511,725 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
63,988 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
530,581 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
575,713 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
70,638 GBP2024-09-30
89,401 GBP2023-09-30
Investments in Subsidiaries
130,093 GBP2024-09-30
130,093 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
7,226,031 GBP2024-09-30
4,051,798 GBP2023-09-30
Other Debtors
Current
13,609 GBP2024-09-30
15,265 GBP2023-09-30
Prepayments/Accrued Income
Current
234,333 GBP2024-09-30
188,075 GBP2023-09-30
Bank Overdrafts
Current
981,027 GBP2024-09-30
1,196,246 GBP2023-09-30
Bank Borrowings
Current
2,671,320 GBP2024-09-30
532,093 GBP2023-09-30
Trade Creditors/Trade Payables
Current
40,722 GBP2024-09-30
86,041 GBP2023-09-30
Amounts owed to group undertakings
Current
6,284,296 GBP2024-09-30
1,736,602 GBP2023-09-30
Taxation/Social Security Payable
Current
158,415 GBP2024-09-30
265,475 GBP2023-09-30
Other Creditors
Current
35,127 GBP2024-09-30
35,700 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
302,320 GBP2024-09-30
116,763 GBP2023-09-30
Creditors
Current
10,497,441 GBP2024-09-30
4,633,280 GBP2023-09-30
Bank Borrowings
Non-current
166,667 GBP2024-09-30
2,640,967 GBP2023-09-30
Current, Amounts falling due within one year
2,671,320 GBP2024-09-30
532,093 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
2,671,320 GBP2024-09-30
532,093 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
166,667 GBP2024-09-30
2,474,300 GBP2023-09-30
Non-current, Between two and five year
166,667 GBP2023-09-30
Total Borrowings
2,837,987 GBP2024-09-30
3,173,060 GBP2023-09-30
Net Deferred Tax Liability/Asset
-95,136 GBP2024-09-30
-8,534 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-86,602 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-127,087 GBP2024-09-30
-8,534 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2024-09-30
1,200 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
700 shares2024-09-30
700 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
200 shares2024-09-30
200 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
750 shares2024-09-30
750 shares2023-09-30
Par Value of Share
Class 4 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,000 GBP2024-09-30
27,000 GBP2023-09-30
Between one and five year
108,000 GBP2024-09-30
108,000 GBP2023-09-30
More than five year
54,000 GBP2024-09-30
81,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
189,000 GBP2024-09-30
216,000 GBP2023-09-30