Average Number of Employees
842022-10-01 ~ 2023-09-30
1042021-10-01 ~ 2022-09-30
Turnover/Revenue
23,262,906 GBP2022-10-01 ~ 2023-09-30
20,007,800 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-20,366,618 GBP2022-10-01 ~ 2023-09-30
-19,517,820 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,896,288 GBP2022-10-01 ~ 2023-09-30
489,980 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
-2,300,230 GBP2022-10-01 ~ 2023-09-30
-2,089,357 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,168,734 GBP2022-10-01 ~ 2023-09-30
-1,213,003 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-572,676 GBP2022-10-01 ~ 2023-09-30
-2,812,380 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
15 GBP2022-10-01 ~ 2023-09-30
30 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
78,678 GBP2022-10-01 ~ 2023-09-30
-1,878,005 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-5,251 GBP2022-10-01 ~ 2023-09-30
-1,400,967 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-5,251 GBP2022-10-01 ~ 2023-09-30
-1,400,967 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
148,567 GBP2023-09-30
233,768 GBP2022-09-30
Fixed Assets
148,567 GBP2023-09-30
233,768 GBP2022-09-30
Total Inventories
11,284,291 GBP2023-09-30
11,719,035 GBP2022-09-30
Debtors
Current
5,740,205 GBP2023-09-30
4,995,301 GBP2022-09-30
Cash at bank and in hand
8,337 GBP2023-09-30
898,487 GBP2022-09-30
Current Assets
17,032,833 GBP2023-09-30
17,612,823 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-13,878,250 GBP2023-09-30
-13,790,640 GBP2022-09-30
Net Current Assets/Liabilities
3,154,583 GBP2023-09-30
3,822,183 GBP2022-09-30
Total Assets Less Current Liabilities
3,303,150 GBP2023-09-30
4,055,951 GBP2022-09-30
Net Assets/Liabilities
3,285,700 GBP2023-09-30
4,040,951 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
2 GBP2021-10-01
Retained earnings (accumulated losses)
3,285,698 GBP2023-09-30
4,040,949 GBP2022-09-30
5,941,916 GBP2021-10-01
Equity
3,285,700 GBP2023-09-30
4,040,951 GBP2022-09-30
5,941,918 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
-5,251 GBP2022-10-01 ~ 2023-09-30
-1,400,967 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,251 GBP2022-10-01 ~ 2023-09-30
-1,400,967 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-10-01 ~ 2023-09-30
-500,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-750,000 GBP2022-10-01 ~ 2023-09-30
-500,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Wages/Salaries
2,009,260 GBP2022-10-01 ~ 2023-09-30
2,038,854 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
171,072 GBP2022-10-01 ~ 2023-09-30
160,638 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,415,473 GBP2022-10-01 ~ 2023-09-30
2,284,481 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
168,980 GBP2022-10-01 ~ 2023-09-30
237,010 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,929 GBP2022-10-01 ~ 2023-09-30
-477,038 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
17,316 GBP2022-10-01 ~ 2023-09-30
-356,821 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
666,372 GBP2023-09-30
666,372 GBP2022-09-30
Plant and equipment
1,919,559 GBP2023-09-30
1,902,708 GBP2022-09-30
Motor vehicles
102,197 GBP2023-09-30
125,625 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,688,128 GBP2023-09-30
2,694,705 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-23,428 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-23,428 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,717,363 GBP2022-09-30
Motor vehicles
77,202 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,460,937 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
60,660 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
4,786 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
65,446 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
13,178 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
13,178 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,778,023 GBP2023-09-30
Motor vehicles
95,166 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,539,561 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
141,536 GBP2023-09-30
185,345 GBP2022-09-30
Motor vehicles
7,031 GBP2023-09-30
48,423 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
7,031 GBP2023-09-30
14,943 GBP2022-09-30
Under hire purchased contracts or finance leases
7,031 GBP2023-09-30
14,943 GBP2022-09-30
Raw materials and consumables
515,610 GBP2023-09-30
515,610 GBP2022-09-30
Finished Goods/Goods for Resale
10,768,681 GBP2023-09-30
11,203,425 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
5,084,933 GBP2023-09-30
4,334,979 GBP2022-09-30
Other Debtors
Current
2,366 GBP2023-09-30
Prepayments/Accrued Income
Current
182,592 GBP2023-09-30
107,024 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
-945 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
470,314 GBP2023-09-30
554,243 GBP2022-09-30
Cash and Cash Equivalents
8,337 GBP2023-09-30
898,487 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,740,247 GBP2023-09-30
1,582,821 GBP2022-09-30
Amounts owed to group undertakings
Current
2,932,408 GBP2023-09-30
1,371,546 GBP2022-09-30
Taxation/Social Security Payable
Current
292,428 GBP2023-09-30
293,622 GBP2022-09-30
Other Creditors
Current
28,408 GBP2023-09-30
20,433 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,354,371 GBP2023-09-30
2,081,639 GBP2022-09-30
Creditors
Current
13,878,250 GBP2023-09-30
13,790,640 GBP2022-09-30
Net Deferred Tax Liability/Asset
470,314 GBP2023-09-30
554,243 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-83,929 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-09-30
2 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30