Average Number of Employees
872023-10-01 ~ 2024-09-30
842022-10-01 ~ 2023-09-30
Turnover/Revenue
23,268,885 GBP2023-10-01 ~ 2024-09-30
23,262,906 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-19,396,090 GBP2023-10-01 ~ 2024-09-30
-20,360,407 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,872,795 GBP2023-10-01 ~ 2024-09-30
2,902,499 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-2,336,332 GBP2023-10-01 ~ 2024-09-30
-2,306,441 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,438,480 GBP2023-10-01 ~ 2024-09-30
-1,168,734 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
97,983 GBP2023-10-01 ~ 2024-09-30
-572,676 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
15 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-178,950 GBP2023-10-01 ~ 2024-09-30
-248,661 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
519,033 GBP2023-10-01 ~ 2024-09-30
78,678 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
629,539 GBP2023-10-01 ~ 2024-09-30
-5,251 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
156,088 GBP2024-09-30
148,567 GBP2023-09-30
Total Inventories
9,765,018 GBP2024-09-30
11,284,291 GBP2023-09-30
Debtors
Current
5,051,586 GBP2024-09-30
5,740,205 GBP2023-09-30
Cash at bank and in hand
417,616 GBP2024-09-30
8,337 GBP2023-09-30
Current Assets
15,234,220 GBP2024-09-30
17,032,833 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-13,878,250 GBP2023-09-30
Net Current Assets/Liabilities
3,176,131 GBP2024-09-30
3,154,583 GBP2023-09-30
Total Assets Less Current Liabilities
3,332,219 GBP2024-09-30
3,303,150 GBP2023-09-30
Net Assets/Liabilities
3,315,239 GBP2024-09-30
3,285,700 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-10-01
Retained earnings (accumulated losses)
3,315,237 GBP2024-09-30
3,285,698 GBP2023-09-30
4,040,949 GBP2022-10-01
Equity
3,315,239 GBP2024-09-30
3,285,700 GBP2023-09-30
4,040,951 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
629,539 GBP2023-10-01 ~ 2024-09-30
-5,251 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-10-01 ~ 2024-09-30
-750,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-600,000 GBP2023-10-01 ~ 2024-09-30
-750,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Wages/Salaries
2,342,221 GBP2023-10-01 ~ 2024-09-30
2,009,260 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
174,844 GBP2023-10-01 ~ 2024-09-30
171,072 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,646,099 GBP2023-10-01 ~ 2024-09-30
2,415,473 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
224,597 GBP2023-10-01 ~ 2024-09-30
168,980 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-110,506 GBP2023-10-01 ~ 2024-09-30
83,929 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
129,758 GBP2023-10-01 ~ 2024-09-30
17,316 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
670,400 GBP2024-09-30
666,372 GBP2023-09-30
Plant and equipment
1,942,310 GBP2024-09-30
1,919,559 GBP2023-09-30
Motor vehicles
43,500 GBP2024-09-30
102,197 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,656,210 GBP2024-09-30
2,688,128 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-102,197 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-102,197 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,778,023 GBP2023-09-30
Motor vehicles
95,166 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,539,561 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,687 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
58,070 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-97,509 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-97,509 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,827,406 GBP2024-09-30
Motor vehicles
6,344 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,500,122 GBP2024-09-30
Property, Plant & Equipment
Buildings
4,028 GBP2024-09-30
Plant and equipment
114,904 GBP2024-09-30
141,536 GBP2023-09-30
Motor vehicles
37,156 GBP2024-09-30
7,031 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
37,156 GBP2024-09-30
Under hire purchased contracts or finance leases
37,156 GBP2024-09-30
Raw materials and consumables
542,496 GBP2024-09-30
515,610 GBP2023-09-30
Finished Goods/Goods for Resale
9,222,522 GBP2024-09-30
10,768,681 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,259,275 GBP2024-09-30
5,084,933 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
53,791 GBP2024-09-30
Other Debtors
Current
2,366 GBP2023-09-30
Prepayments/Accrued Income
Current
157,700 GBP2024-09-30
182,592 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
580,820 GBP2024-09-30
470,314 GBP2023-09-30
Bank Borrowings
Current
3,028,979 GBP2024-09-30
4,823,225 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,783,763 GBP2024-09-30
1,740,247 GBP2023-09-30
Amounts owed to group undertakings
Current
1,597,995 GBP2024-09-30
2,932,408 GBP2023-09-30
Corporation Tax Payable
Current
945 GBP2024-09-30
Taxation/Social Security Payable
Current
48,752 GBP2024-09-30
292,428 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
34,674 GBP2024-09-30
Other Creditors
Current
26,590 GBP2024-09-30
28,408 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
3,504,037 GBP2024-09-30
1,354,371 GBP2023-09-30
Creditors
Current
12,058,089 GBP2024-09-30
13,878,250 GBP2023-09-30
Net Deferred Tax Liability/Asset
580,820 GBP2024-09-30
470,314 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
110,506 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30
2 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,084 GBP2024-09-30
Between one and five year
192,620 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
248,704 GBP2024-09-30