Average Number of Employees
2092024-07-01 ~ 2025-06-30
2062023-07-01 ~ 2024-06-30
Turnover/Revenue
21,117,209 GBP2024-07-01 ~ 2025-06-30
20,692,379 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-13,771,640 GBP2024-07-01 ~ 2025-06-30
-14,296,999 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
7,345,569 GBP2024-07-01 ~ 2025-06-30
6,395,380 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-5,390,841 GBP2024-07-01 ~ 2025-06-30
-4,648,074 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,998,644 GBP2024-07-01 ~ 2025-06-30
1,774,610 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,915,299 GBP2024-07-01 ~ 2025-06-30
1,653,754 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,598,340 GBP2024-07-01 ~ 2025-06-30
1,281,463 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
4,087 GBP2025-06-30
4,087 GBP2024-06-30
Property, Plant & Equipment
3,478,455 GBP2025-06-30
1,949,729 GBP2024-06-30
Fixed Assets
3,482,542 GBP2025-06-30
1,953,816 GBP2024-06-30
Total Inventories
415,217 GBP2025-06-30
348,529 GBP2024-06-30
Debtors
5,496,914 GBP2025-06-30
5,180,168 GBP2024-06-30
Cash at bank and in hand
1,103,740 GBP2025-06-30
1,647,531 GBP2024-06-30
Current Assets
7,015,871 GBP2025-06-30
7,176,228 GBP2024-06-30
Net Current Assets/Liabilities
3,363,301 GBP2025-06-30
3,241,180 GBP2024-06-30
Total Assets Less Current Liabilities
6,845,843 GBP2025-06-30
5,194,996 GBP2024-06-30
Net Assets/Liabilities
5,097,684 GBP2025-06-30
3,499,344 GBP2024-06-30
Equity
Called up share capital
12,442 GBP2025-06-30
12,442 GBP2024-06-30
12,442 GBP2023-06-30
Share premium
12,453 GBP2025-06-30
12,453 GBP2024-06-30
12,453 GBP2023-06-30
Revaluation reserve
109,897 GBP2025-06-30
120,887 GBP2024-06-30
131,877 GBP2023-06-30
Capital redemption reserve
25,291 GBP2025-06-30
25,291 GBP2024-06-30
25,291 GBP2023-06-30
Retained earnings (accumulated losses)
4,937,601 GBP2025-06-30
3,328,271 GBP2024-06-30
2,035,818 GBP2023-06-30
Equity
5,097,684 GBP2025-06-30
3,499,344 GBP2024-06-30
2,217,881 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,598,340 GBP2024-07-01 ~ 2025-06-30
1,281,463 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-10,990 GBP2024-07-01 ~ 2025-06-30
-10,990 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,609,330 GBP2024-07-01 ~ 2025-06-30
1,292,453 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,598,340 GBP2024-07-01 ~ 2025-06-30
1,281,463 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
196,383 GBP2024-07-01 ~ 2025-06-30
159,185 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
18,000 GBP2024-07-01 ~ 2025-06-30
18,880 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
432024-07-01 ~ 2025-06-30
362023-07-01 ~ 2024-06-30
Wages/Salaries
6,159,655 GBP2024-07-01 ~ 2025-06-30
5,735,594 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
551,265 GBP2024-07-01 ~ 2025-06-30
437,688 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
163,208 GBP2024-07-01 ~ 2025-06-30
192,332 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
6,874,128 GBP2024-07-01 ~ 2025-06-30
6,365,614 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
389,634 GBP2024-07-01 ~ 2025-06-30
326,031 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,490 GBP2024-07-01 ~ 2025-06-30
-118,286 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
478,825 GBP2024-07-01 ~ 2025-06-30
413,439 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
7,620 GBP2024-06-30
Development expenditure
203,964 GBP2025-06-30
Intangible Assets - Gross Cost
211,584 GBP2025-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,533 GBP2025-06-30
Development expenditure
203,964 GBP2025-06-30
Intangible Assets - Accumulated Amortisation & Impairment
207,497 GBP2025-06-30
Intangible Assets
Net goodwill
4,087 GBP2025-06-30
4,087 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,206,081 GBP2025-06-30
2,664,861 GBP2024-06-30
Plant and equipment
285,793 GBP2025-06-30
166,305 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,556,274 GBP2025-06-30
2,831,166 GBP2024-06-30
Motor vehicles
64,400 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,583 GBP2025-06-30
14,463 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,077,819 GBP2025-06-30
881,436 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,120 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
7,317 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,383 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,317 GBP2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,177,162 GBP2025-06-30
1,797,888 GBP2024-06-30
Plant and equipment
244,210 GBP2025-06-30
151,842 GBP2024-06-30
Motor vehicles
57,083 GBP2025-06-30
Raw Materials
415,217 GBP2025-06-30
348,529 GBP2024-06-30
Trade Debtors/Trade Receivables
2,333,278 GBP2025-06-30
2,560,741 GBP2024-06-30
Prepayments/Accrued Income
2,529,807 GBP2025-06-30
1,520,302 GBP2024-06-30
Other Debtors
98,848 GBP2025-06-30
92,866 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
27,726 GBP2025-06-30
120,000 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,231,543 GBP2025-06-30
1,106,321 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
543,584 GBP2025-06-30
1,032,588 GBP2024-06-30
Corporation Tax Payable
Amounts falling due within one year
100,571 GBP2025-06-30
405,577 GBP2024-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
315,046 GBP2025-06-30
404,782 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
18,567 GBP2025-06-30
14,990 GBP2024-06-30
Amounts owed to directors
Amounts falling due within one year
11,657 GBP2024-06-30
Other Creditors
Amounts falling due within one year
32,482 GBP2025-06-30
77,561 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
35,955 GBP2025-06-30
38,724 GBP2024-06-30
Other Creditors
Amounts falling due after one year
1,483,524 GBP2025-06-30
1,450,000 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
584,062 GBP2025-06-30
381,697 GBP2024-06-30
Between one and five year
534,950 GBP2025-06-30
823,350 GBP2024-06-30
Minimum gross finance lease payments owing
1,119,012 GBP2025-06-30
1,205,047 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
1,119,012 GBP2025-06-30
1,205,047 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,456 GBP2025-06-30
37,966 GBP2024-06-30
Deferred Tax Liabilities
68,456 GBP2025-06-30
37,966 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 shares2024-07-01 ~ 2025-06-30
Class 2 ordinary share
1 shares2024-07-01 ~ 2025-06-30
Class 3 ordinary share
1 shares2024-07-01 ~ 2025-06-30
Class 4 ordinary share
1 shares2024-07-01 ~ 2025-06-30