Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Class 2 ordinary share
12022-07-01 ~ 2023-06-30
Class 3 ordinary share
12022-07-01 ~ 2023-06-30
Class 4 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
17,511,655 GBP2022-07-01 ~ 2023-06-30
14,501,390 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-13,119,331 GBP2022-07-01 ~ 2023-06-30
-11,832,471 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
4,392,324 GBP2022-07-01 ~ 2023-06-30
2,668,919 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-3,429,048 GBP2022-07-01 ~ 2023-06-30
-2,622,590 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,070,858 GBP2022-07-01 ~ 2023-06-30
306,092 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
-146 GBP2022-07-01 ~ 2023-06-30
146 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
852,443 GBP2022-07-01 ~ 2023-06-30
306,238 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
663,873 GBP2022-07-01 ~ 2023-06-30
239,488 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
663,873 GBP2022-07-01 ~ 2023-06-30
239,488 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
4,087 GBP2023-06-30
4,087 GBP2022-06-30
Property, Plant & Equipment
2,056,235 GBP2023-06-30
2,063,425 GBP2022-06-30
Fixed Assets
2,060,322 GBP2023-06-30
2,067,512 GBP2022-06-30
Total Inventories
531,969 GBP2023-06-30
724,796 GBP2022-06-30
Debtors
4,489,974 GBP2023-06-30
4,502,575 GBP2022-06-30
Cash at bank and in hand
106,728 GBP2023-06-30
1,534,614 GBP2022-06-30
Current Assets
5,128,671 GBP2023-06-30
6,761,985 GBP2022-06-30
Creditors
Current
3,034,134 GBP2023-06-30
3,991,561 GBP2022-06-30
Net Current Assets/Liabilities
2,094,537 GBP2023-06-30
2,770,424 GBP2022-06-30
Total Assets Less Current Liabilities
4,154,859 GBP2023-06-30
4,837,936 GBP2022-06-30
Net Assets/Liabilities
2,217,881 GBP2023-06-30
4,529,008 GBP2022-06-30
Equity
Called up share capital
12,442 GBP2023-06-30
12,442 GBP2022-06-30
12,442 GBP2021-06-30
Share premium
12,453 GBP2023-06-30
12,453 GBP2022-06-30
12,453 GBP2021-06-30
Revaluation reserve
131,877 GBP2023-06-30
142,867 GBP2022-06-30
153,857 GBP2021-06-30
Capital redemption reserve
25,291 GBP2023-06-30
25,291 GBP2022-06-30
25,291 GBP2021-06-30
Retained earnings (accumulated losses)
2,035,818 GBP2023-06-30
4,335,955 GBP2022-06-30
5,185,477 GBP2021-06-30
Equity
2,217,881 GBP2023-06-30
4,529,008 GBP2022-06-30
5,389,520 GBP2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,975,000 GBP2022-07-01 ~ 2023-06-30
-1,100,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
674,863 GBP2022-07-01 ~ 2023-06-30
250,478 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-2,975,000 GBP2022-07-01 ~ 2023-06-30
-1,100,000 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
4,582,416 GBP2022-07-01 ~ 2023-06-30
4,064,290 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
399,815 GBP2022-07-01 ~ 2023-06-30
365,112 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,925 GBP2022-07-01 ~ 2023-06-30
160,689 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,091,156 GBP2022-07-01 ~ 2023-06-30
4,590,091 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1822022-07-01 ~ 2023-06-30
1762021-07-01 ~ 2022-06-30
Director Remuneration
245,392 GBP2022-07-01 ~ 2023-06-30
513,143 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
119,992 GBP2022-07-01 ~ 2023-06-30
117,942 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
170,311 GBP2022-07-01 ~ 2023-06-30
61,614 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
174,717 GBP2022-07-01 ~ 2023-06-30
58,185 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
7,620 GBP2022-06-30
Development expenditure
203,964 GBP2022-06-30
Intangible Assets - Gross Cost
211,584 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,533 GBP2022-06-30
Development expenditure
203,964 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
207,497 GBP2022-06-30
Intangible Assets
Net goodwill
4,087 GBP2023-06-30
4,087 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,665,786 GBP2023-06-30
2,665,786 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,778,588 GBP2023-06-30
2,665,786 GBP2022-06-30
Plant and equipment
112,802 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
721,646 GBP2023-06-30
602,361 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
722,353 GBP2023-06-30
602,361 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
119,285 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
707 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,992 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
707 GBP2023-06-30
Property, Plant & Equipment
Land and buildings
1,944,140 GBP2023-06-30
2,063,425 GBP2022-06-30
Plant and equipment
112,095 GBP2023-06-30
Raw Materials
493,080 GBP2023-06-30
724,796 GBP2022-06-30
Value of work in progress
38,889 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,205,866 GBP2023-06-30
2,626,705 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
466,890 GBP2023-06-30
Other Debtors
Current
10,547 GBP2023-06-30
23,243 GBP2022-06-30
Prepayments/Accrued Income
Current
171,341 GBP2023-06-30
333,593 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
4,489,974 GBP2023-06-30
4,502,575 GBP2022-06-30
Other Remaining Borrowings
Current
120,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
14,990 GBP2023-06-30
Trade Creditors/Trade Payables
Current
802,237 GBP2023-06-30
1,517,729 GBP2022-06-30
Corporation Tax Payable
Current
170,311 GBP2023-06-30
61,614 GBP2022-06-30
Other Taxation & Social Security Payable
Current
109,984 GBP2023-06-30
99,877 GBP2022-06-30
Other Creditors
Current
609,379 GBP2023-06-30
33,531 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
393,563 GBP2023-06-30
297,035 GBP2022-06-30
Other Remaining Borrowings
Non-current
1,560,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
53,575 GBP2023-06-30
Between one and five year, hire purchase agreements
53,575 GBP2023-06-30
hire purchase agreements
68,565 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
156,252 GBP2023-06-30
137,993 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
709 shares2023-06-30
Class 2 ordinary share
691 shares2023-06-30
Class 3 ordinary share
30 shares2023-06-30
Class 4 ordinary share
12 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
663,873 GBP2022-07-01 ~ 2023-06-30