Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-09-30
Class 2 ordinary share
12022-07-01 ~ 2023-09-30
Class 3 ordinary share
12022-07-01 ~ 2023-09-30
Class 4 ordinary share
12022-07-01 ~ 2023-09-30
Property, Plant & Equipment
1,565,123 GBP2023-09-30
1,607,413 GBP2022-06-30
Fixed Assets - Investments
3,384,564 GBP2023-09-30
5,127,694 GBP2022-06-30
Fixed Assets
4,949,687 GBP2023-09-30
6,735,107 GBP2022-06-30
Debtors
5,774,500 GBP2023-09-30
2,264,602 GBP2022-06-30
Cash at bank and in hand
6,471,573 GBP2023-09-30
4,885,777 GBP2022-06-30
Current Assets
12,246,073 GBP2023-09-30
7,150,379 GBP2022-06-30
Creditors
Current
553,311 GBP2023-09-30
80,090 GBP2022-06-30
Net Current Assets/Liabilities
11,692,762 GBP2023-09-30
7,070,289 GBP2022-06-30
Total Assets Less Current Liabilities
16,642,449 GBP2023-09-30
13,805,396 GBP2022-06-30
Net Assets/Liabilities
16,619,306 GBP2023-09-30
13,774,225 GBP2022-06-30
Equity
Called up share capital
846 GBP2023-09-30
1,522 GBP2022-06-30
1,522 GBP2021-06-30
Share premium
549,809 GBP2023-09-30
549,809 GBP2022-06-30
549,809 GBP2021-06-30
Capital redemption reserve
676 GBP2023-09-30
Retained earnings (accumulated losses)
16,067,975 GBP2023-09-30
13,222,894 GBP2022-06-30
9,974,385 GBP2021-06-30
Equity
16,619,306 GBP2023-09-30
13,774,225 GBP2022-06-30
10,525,716 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,899,085 GBP2022-07-01 ~ 2023-09-30
3,248,509 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
2,899,761 GBP2022-07-01 ~ 2023-09-30
3,248,509 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
Called up share capital
-676 GBP2022-07-01 ~ 2023-09-30
Issue of Equity Instruments
-676 GBP2022-07-01 ~ 2023-09-30
Dividends Paid
-54,004 GBP2022-07-01 ~ 2023-09-30
Average Number of Employees
1292022-07-01 ~ 2023-09-30
2602021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,435,965 GBP2022-06-30
Plant and equipment
613,759 GBP2022-06-30
Motor vehicles
54,134 GBP2022-06-30
Computers
94,809 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,198,667 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
489,323 GBP2023-09-30
455,887 GBP2022-06-30
Motor vehicles
49,412 GBP2023-09-30
40,558 GBP2022-06-30
Computers
94,809 GBP2023-09-30
94,809 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
633,544 GBP2023-09-30
591,254 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,436 GBP2022-07-01 ~ 2023-09-30
Motor vehicles
8,854 GBP2022-07-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,290 GBP2022-07-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
1,435,965 GBP2023-09-30
1,435,965 GBP2022-06-30
Plant and equipment
124,436 GBP2023-09-30
157,872 GBP2022-06-30
Motor vehicles
4,722 GBP2023-09-30
13,576 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
3,384,564 GBP2023-09-30
5,127,694 GBP2022-06-30
Investments in Group Undertakings
3,384,564 GBP2023-09-30
5,127,694 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
23,017 GBP2023-09-30
23,016 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
3,870,418 GBP2023-09-30
1,706,659 GBP2022-06-30
Other Debtors
Current
5,163 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
113,938 GBP2023-09-30
Prepayments/Accrued Income
Current
61,792 GBP2023-09-30
128,791 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
4,219,633 GBP2023-09-30
2,264,602 GBP2022-06-30
Trade Creditors/Trade Payables
Current
82,224 GBP2023-09-30
7,910 GBP2022-06-30
Amounts owed to group undertakings
Current
9,999 GBP2023-09-30
Corporation Tax Payable
Current
378,961 GBP2023-09-30
5,111 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
21,200 GBP2023-09-30
14,294 GBP2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
23,143 GBP2023-09-30
31,171 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
23,143 GBP2023-09-30
31,171 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
762 shares2023-09-30
Class 4 ordinary share
84 shares2023-09-30