Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 4 ordinary share
12023-10-01 ~ 2024-09-30
Property, Plant & Equipment
2,165,081 GBP2024-09-30
1,565,123 GBP2023-09-30
Fixed Assets - Investments
3,384,564 GBP2024-09-30
3,384,564 GBP2023-09-30
Fixed Assets
5,549,645 GBP2024-09-30
4,949,687 GBP2023-09-30
Debtors
5,096,194 GBP2024-09-30
5,774,500 GBP2023-09-30
Cash at bank and in hand
7,757,499 GBP2024-09-30
6,471,573 GBP2023-09-30
Current Assets
12,853,693 GBP2024-09-30
12,246,073 GBP2023-09-30
Creditors
Current
290,103 GBP2024-09-30
553,311 GBP2023-09-30
Net Current Assets/Liabilities
12,563,590 GBP2024-09-30
11,692,762 GBP2023-09-30
Total Assets Less Current Liabilities
18,113,235 GBP2024-09-30
16,642,449 GBP2023-09-30
Net Assets/Liabilities
18,015,853 GBP2024-09-30
16,619,306 GBP2023-09-30
Equity
Called up share capital
846 GBP2024-09-30
846 GBP2023-09-30
1,522 GBP2022-06-30
Share premium
549,809 GBP2024-09-30
549,809 GBP2023-09-30
549,809 GBP2022-06-30
Capital redemption reserve
676 GBP2024-09-30
676 GBP2023-09-30
Retained earnings (accumulated losses)
17,464,522 GBP2024-09-30
16,067,975 GBP2023-09-30
13,222,894 GBP2022-06-30
Equity
18,015,853 GBP2024-09-30
16,619,306 GBP2023-09-30
13,774,225 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
-676 GBP2022-07-01 ~ 2023-09-30
Issue of Equity Instruments
-676 GBP2022-07-01 ~ 2023-09-30
Dividends Paid
-93,820 GBP2023-10-01 ~ 2024-09-30
-54,004 GBP2022-07-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,490,367 GBP2023-10-01 ~ 2024-09-30
2,899,085 GBP2022-07-01 ~ 2023-09-30
Comprehensive Income/Expense
1,490,367 GBP2023-10-01 ~ 2024-09-30
2,899,761 GBP2022-07-01 ~ 2023-09-30
Average Number of Employees
1232023-10-01 ~ 2024-09-30
1292022-07-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,067,394 GBP2024-09-30
1,435,965 GBP2023-09-30
Plant and equipment
313,761 GBP2024-09-30
613,759 GBP2023-09-30
Motor vehicles
54,134 GBP2024-09-30
54,134 GBP2023-09-30
Computers
94,809 GBP2024-09-30
94,809 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,530,098 GBP2024-09-30
2,198,667 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-299,998 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-299,998 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
321,838 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
321,838 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
216,074 GBP2024-09-30
489,323 GBP2023-09-30
Motor vehicles
54,134 GBP2024-09-30
49,412 GBP2023-09-30
Computers
94,809 GBP2024-09-30
94,809 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
365,017 GBP2024-09-30
633,544 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,749 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
4,722 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,471 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-299,998 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-299,998 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
2,067,394 GBP2024-09-30
1,435,965 GBP2023-09-30
Plant and equipment
97,687 GBP2024-09-30
124,436 GBP2023-09-30
Motor vehicles
4,722 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
3,384,564 GBP2023-09-30
Investments in Group Undertakings
3,384,564 GBP2024-09-30
3,384,564 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
28,563 GBP2024-09-30
23,017 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
3,359,081 GBP2024-09-30
3,870,418 GBP2023-09-30
Other Debtors
Current
37,000 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
113,938 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
31,447 GBP2024-09-30
Prepayments/Accrued Income
Current
43,699 GBP2024-09-30
61,792 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,688,728 GBP2024-09-30
4,219,633 GBP2023-09-30
Trade Creditors/Trade Payables
Current
5,044 GBP2024-09-30
82,224 GBP2023-09-30
Amounts owed to group undertakings
Current
9,999 GBP2024-09-30
9,999 GBP2023-09-30
Corporation Tax Payable
Current
240,634 GBP2024-09-30
378,961 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
34,300 GBP2024-09-30
21,200 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
16,922 GBP2024-09-30
23,143 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
97,382 GBP2024-09-30
23,143 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
762 shares2024-09-30
Class 4 ordinary share
84 shares2024-09-30