Average Number of Employees
492022-01-01 ~ 2022-12-31
782021-01-01 ~ 2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
4,894,027 GBP2022-01-01 ~ 2022-12-31
5,382,568 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,889,808 GBP2022-01-01 ~ 2022-12-31
-1,974,616 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
3,004,219 GBP2022-01-01 ~ 2022-12-31
3,407,952 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,396,141 GBP2022-01-01 ~ 2022-12-31
-3,005,391 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
608,078 GBP2022-01-01 ~ 2022-12-31
402,561 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,600 GBP2022-01-01 ~ 2022-12-31
257,085 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
619,678 GBP2022-01-01 ~ 2022-12-31
659,646 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
577,037 GBP2022-01-01 ~ 2022-12-31
560,110 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
577,037 GBP2022-01-01 ~ 2022-12-31
560,110 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
5,050 GBP2022-12-31
10,448 GBP2021-12-31
Property, Plant & Equipment
260,618 GBP2022-12-31
137,812 GBP2021-12-31
Fixed Assets - Investments
1,115 GBP2022-12-31
1,115 GBP2021-12-31
Fixed Assets
266,783 GBP2022-12-31
149,375 GBP2021-12-31
Debtors
23,836,960 GBP2022-12-31
17,943,642 GBP2021-12-31
Cash at bank and in hand
2,257,521 GBP2022-12-31
1,007,846 GBP2021-12-31
Current Assets
26,094,481 GBP2022-12-31
18,951,488 GBP2021-12-31
Net Current Assets/Liabilities
6,881,603 GBP2022-12-31
6,421,974 GBP2021-12-31
Total Assets Less Current Liabilities
7,148,386 GBP2022-12-31
6,571,349 GBP2021-12-31
Equity
Called up share capital
1,000,000 GBP2022-12-31
1,000,000 GBP2021-12-31
1,000,000 GBP2020-12-31
Retained earnings (accumulated losses)
6,148,386 GBP2022-12-31
5,571,349 GBP2021-12-31
5,011,239 GBP2020-12-31
Equity
7,148,386 GBP2022-12-31
6,571,349 GBP2021-12-31
6,011,239 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
577,037 GBP2022-01-01 ~ 2022-12-31
560,110 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
9,910 GBP2022-01-01 ~ 2022-12-31
99,536 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
117,739 GBP2022-01-01 ~ 2022-12-31
125,333 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
1,367,000 GBP2021-12-31
Computer software
531,241 GBP2021-12-31
Intangible Assets - Gross Cost
1,898,241 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,367,000 GBP2022-12-31
1,367,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,893,191 GBP2022-12-31
1,887,793 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,398 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
55,229 GBP2022-12-31
55,229 GBP2021-12-31
Furniture and fittings
947,425 GBP2022-12-31
791,776 GBP2021-12-31
Computers
664,436 GBP2022-12-31
578,232 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,667,090 GBP2022-12-31
1,425,237 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
29,456 GBP2022-12-31
23,933 GBP2021-12-31
Furniture and fittings
795,259 GBP2022-12-31
695,725 GBP2021-12-31
Computers
581,757 GBP2022-12-31
567,767 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,406,472 GBP2022-12-31
1,287,425 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,523 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
99,534 GBP2022-01-01 ~ 2022-12-31
Computers
13,990 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,047 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
25,773 GBP2022-12-31
31,296 GBP2021-12-31
Furniture and fittings
152,166 GBP2022-12-31
96,051 GBP2021-12-31
Computers
82,679 GBP2022-12-31
10,465 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
1,115 GBP2021-12-31
Investments in Group Undertakings
1,115 GBP2022-12-31
1,115 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
676,361 GBP2022-12-31
574,768 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
21,650,404 GBP2022-12-31
15,381,544 GBP2021-12-31
Other Debtors
Current
93,073 GBP2022-12-31
34,129 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
289,080 GBP2022-12-31
117,125 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
590,361 GBP2022-12-31
273,839 GBP2021-12-31
Prepayments/Accrued Income
Current
537,681 GBP2022-12-31
1,481,097 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
23,836,960 GBP2022-12-31
17,943,642 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,511,694 GBP2022-12-31
485,205 GBP2021-12-31
Amounts owed to group undertakings
Current
16,905,209 GBP2022-12-31
9,733,448 GBP2021-12-31
Other Taxation & Social Security Payable
Current
-31,063 GBP2022-12-31
187,027 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
587,848 GBP2022-12-31
2,123,834 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
577,037 GBP2022-01-01 ~ 2022-12-31