42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
28,530,021 GBP2024-07-01 ~ 2025-06-30
23,593,392 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
25,393,155 GBP2024-07-01 ~ 2025-06-30
21,548,195 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
3,136,866 GBP2024-07-01 ~ 2025-06-30
2,045,197 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
2,123,263 GBP2024-07-01 ~ 2025-06-30
1,787,796 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,233,917 GBP2024-07-01 ~ 2025-06-30
457,401 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
469 GBP2024-07-01 ~ 2025-06-30
140 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
40,675 GBP2024-07-01 ~ 2025-06-30
43,270 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,193,711 GBP2024-07-01 ~ 2025-06-30
414,271 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
287,706 GBP2024-07-01 ~ 2025-06-30
113,736 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
906,005 GBP2024-07-01 ~ 2025-06-30
300,535 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
906,005 GBP2024-07-01 ~ 2025-06-30
300,535 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,067,893 GBP2025-06-30
477,074 GBP2024-06-30
Total Inventories
55,333 GBP2025-06-30
55,333 GBP2024-06-30
Debtors
4,822,313 GBP2025-06-30
4,861,842 GBP2024-06-30
Cash at bank and in hand
1,500,903 GBP2025-06-30
191,896 GBP2024-06-30
Current Assets
6,378,549 GBP2025-06-30
5,109,071 GBP2024-06-30
Creditors
Current
4,267,193 GBP2025-06-30
3,835,896 GBP2024-06-30
Net Current Assets/Liabilities
2,111,356 GBP2025-06-30
1,273,175 GBP2024-06-30
Total Assets Less Current Liabilities
3,179,249 GBP2025-06-30
1,750,249 GBP2024-06-30
Net Assets/Liabilities
2,367,999 GBP2025-06-30
1,461,994 GBP2024-06-30
Equity
Called up share capital
12,000 GBP2025-06-30
12,000 GBP2024-06-30
12,000 GBP2023-06-30
Retained earnings (accumulated losses)
2,355,999 GBP2025-06-30
1,449,994 GBP2024-06-30
1,399,459 GBP2023-06-30
Equity
2,367,999 GBP2025-06-30
1,461,994 GBP2024-06-30
1,411,459 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-250,000 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
906,005 GBP2024-07-01 ~ 2025-06-30
300,535 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,389,327 GBP2024-07-01 ~ 2025-06-30
1,422,145 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
160,731 GBP2024-07-01 ~ 2025-06-30
158,895 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,016 GBP2024-07-01 ~ 2025-06-30
35,195 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,586,074 GBP2024-07-01 ~ 2025-06-30
1,616,235 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
352024-07-01 ~ 2025-06-30
302023-07-01 ~ 2024-06-30
Director Remuneration
281,692 GBP2024-07-01 ~ 2025-06-30
326,971 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
85,480 GBP2024-07-01 ~ 2025-06-30
111,398 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
20,000 GBP2024-07-01 ~ 2025-06-30
Current Tax for the Period
135,267 GBP2024-07-01 ~ 2025-06-30
164,485 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
298,428 GBP2024-07-01 ~ 2025-06-30
103,568 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,645,287 GBP2025-06-30
1,616,805 GBP2024-06-30
Furniture and fittings
1,368 GBP2025-06-30
24,219 GBP2024-06-30
Motor vehicles
108,560 GBP2025-06-30
126,602 GBP2024-06-30
Computers
21,000 GBP2025-06-30
21,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,776,215 GBP2025-06-30
1,788,626 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-979,771 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-22,851 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-86,917 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-1,089,539 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
652,772 GBP2025-06-30
1,158,861 GBP2024-06-30
Furniture and fittings
1,368 GBP2025-06-30
24,219 GBP2024-06-30
Motor vehicles
33,182 GBP2025-06-30
107,472 GBP2024-06-30
Computers
21,000 GBP2025-06-30
21,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
708,322 GBP2025-06-30
1,311,552 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
328,908 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
12,627 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
341,535 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-834,997 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-22,851 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-86,917 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-944,765 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
992,515 GBP2025-06-30
457,944 GBP2024-06-30
Motor vehicles
75,378 GBP2025-06-30
19,130 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,257,594 GBP2025-06-30
512,849 GBP2024-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
68,033 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
68,033 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
354,773 GBP2025-06-30
273,390 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
251,519 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
4,536 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
256,055 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
4,536 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
902,821 GBP2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
63,497 GBP2025-06-30
Under hire purchased contracts or finance leases
966,318 GBP2025-06-30
239,459 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
239,459 GBP2024-06-30
Merchandise
55,333 GBP2025-06-30
55,333 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
69,551 GBP2025-06-30
90,149 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
6,310 GBP2025-06-30
Other Debtors
Current
1,163,145 GBP2025-06-30
1,113,804 GBP2024-06-30
Prepayments/Accrued Income
Current
512,580 GBP2025-06-30
507,889 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
4,822,313 GBP2025-06-30
Current, Amounts falling due within one year
4,861,842 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
100,000 GBP2025-06-30
141,688 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
365,111 GBP2025-06-30
132,538 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,296,374 GBP2025-06-30
2,701,904 GBP2024-06-30
Amounts owed to group undertakings
Current
31,013 GBP2024-06-30
Corporation Tax Payable
Current
95,267 GBP2025-06-30
164,485 GBP2024-06-30
Other Taxation & Social Security Payable
Current
157,503 GBP2025-06-30
214,297 GBP2024-06-30
Other Creditors
Current
30,727 GBP2025-06-30
13,424 GBP2024-06-30
Accrued Liabilities
Current
396,500 GBP2025-06-30
176,775 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
100,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
539,542 GBP2025-06-30
68,986 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
141,688 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
365,111 GBP2025-06-30
132,538 GBP2024-06-30
hire purchase agreements
904,653 GBP2025-06-30
201,524 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
187,658 GBP2025-06-30
131,600 GBP2024-06-30
Between one and five year
370,990 GBP2025-06-30
160,876 GBP2024-06-30
All periods
558,648 GBP2025-06-30
292,476 GBP2024-06-30
Bank Overdrafts
Secured
41,688 GBP2024-06-30
Total Borrowings
Secured
904,653 GBP2025-06-30
243,212 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
271,708 GBP2025-06-30
119,269 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
906,005 GBP2024-07-01 ~ 2025-06-30