A.L. STIDWORTHY & COMPANY (BUILDERS) LIMITED - 1993-06-08
42990 - Construction Of Other Civil Engineering Projects N.e.c.
Property, Plant & Equipment
680,071 GBP2023-06-30
482,380 GBP2022-06-30
Total Inventories
2,000,650 GBP2023-06-30
1,519,760 GBP2022-06-30
Debtors
799,096 GBP2023-06-30
646,697 GBP2022-06-30
Cash at bank and in hand
870,930 GBP2023-06-30
879,831 GBP2022-06-30
Current Assets
3,670,676 GBP2023-06-30
3,046,288 GBP2022-06-30
Creditors
Current
2,373,441 GBP2023-06-30
1,857,193 GBP2022-06-30
Net Current Assets/Liabilities
1,297,235 GBP2023-06-30
1,189,095 GBP2022-06-30
Total Assets Less Current Liabilities
1,977,306 GBP2023-06-30
1,671,475 GBP2022-06-30
Net Assets/Liabilities
1,411,459 GBP2023-06-30
1,147,111 GBP2022-06-30
Equity
Called up share capital
12,000 GBP2023-06-30
12,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,399,459 GBP2023-06-30
1,135,111 GBP2022-06-30
Equity
1,411,459 GBP2023-06-30
1,147,111 GBP2022-06-30
Average Number of Employees
352022-07-01 ~ 2023-06-30
412021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,608,301 GBP2023-06-30
1,216,461 GBP2022-06-30
Furniture and fittings
24,219 GBP2023-06-30
24,219 GBP2022-06-30
Motor vehicles
129,132 GBP2023-06-30
100,867 GBP2022-06-30
Computers
21,000 GBP2023-06-30
21,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,782,652 GBP2023-06-30
1,362,547 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-20,690 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-2,250 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-22,940 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
957,321 GBP2023-06-30
746,650 GBP2022-06-30
Furniture and fittings
24,219 GBP2023-06-30
24,219 GBP2022-06-30
Motor vehicles
100,041 GBP2023-06-30
92,498 GBP2022-06-30
Computers
21,000 GBP2023-06-30
16,800 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,102,581 GBP2023-06-30
880,167 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
210,671 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
8,443 GBP2022-07-01 ~ 2023-06-30
Computers
4,200 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,314 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-900 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-900 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
650,980 GBP2023-06-30
469,811 GBP2022-06-30
Motor vehicles
29,091 GBP2023-06-30
8,369 GBP2022-06-30
Computers
4,200 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
535,304 GBP2023-06-30
227,875 GBP2022-06-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
328,119 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
175,311 GBP2023-06-30
68,250 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
107,061 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
359,993 GBP2023-06-30
159,625 GBP2022-06-30
Merchandise
50,650 GBP2023-06-30
44,760 GBP2022-06-30
Value of work in progress
1,950,000 GBP2023-06-30
1,475,000 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
273,604 GBP2023-06-30
308,145 GBP2022-06-30
Other Debtors
Current
506,303 GBP2023-06-30
326,304 GBP2022-06-30
Prepayments/Accrued Income
Current
19,189 GBP2023-06-30
12,248 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
799,096 GBP2023-06-30
646,697 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-06-30
170,003 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
164,012 GBP2023-06-30
243,982 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,825,412 GBP2023-06-30
972,020 GBP2022-06-30
Amounts owed to group undertakings
Current
27,180 GBP2023-06-30
122,846 GBP2022-06-30
Corporation Tax Payable
Current
7,304 GBP2023-06-30
Other Taxation & Social Security Payable
Current
66,743 GBP2023-06-30
31,923 GBP2022-06-30
Other Creditors
Current
16,716 GBP2023-06-30
16,716 GBP2022-06-30
Accrued Liabilities
Current
116,450 GBP2023-06-30
130,050 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
200,000 GBP2023-06-30
200,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
195,829 GBP2023-06-30
103,769 GBP2022-06-30
Between one and five year, hire purchase agreements
195,829 GBP2023-06-30
103,769 GBP2022-06-30
hire purchase agreements
359,841 GBP2023-06-30
347,751 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,065 GBP2023-06-30
250,411 GBP2022-06-30
Between one and five year
292,476 GBP2023-06-30
264,337 GBP2022-06-30
All periods
432,541 GBP2023-06-30
514,748 GBP2022-06-30
Bank Overdrafts
Secured
70,003 GBP2022-06-30
Total Borrowings
Secured
359,841 GBP2023-06-30
417,754 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
170,018 GBP2023-06-30
120,595 GBP2022-06-30