Average Number of Employees
542024-04-01 ~ 2025-03-31
582023-04-01 ~ 2024-03-31
Turnover/Revenue
4,362,574 GBP2024-04-01 ~ 2025-03-31
4,689,496 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,242,183 GBP2024-04-01 ~ 2025-03-31
-2,339,135 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,120,391 GBP2024-04-01 ~ 2025-03-31
2,350,361 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,432,540 GBP2024-04-01 ~ 2025-03-31
-1,401,872 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
747,727 GBP2024-04-01 ~ 2025-03-31
976,084 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
30,408 GBP2024-04-01 ~ 2025-03-31
43,616 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,670 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
775,465 GBP2024-04-01 ~ 2025-03-31
1,019,700 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
9,255,426 GBP2025-03-31
8,684,191 GBP2024-03-31
8,345,838 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
571,235 GBP2024-04-01 ~ 2025-03-31
738,353 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,007,793 GBP2025-03-31
8,176,963 GBP2024-03-31
Fixed Assets - Investments
3 GBP2025-03-31
3 GBP2024-03-31
Investment Property
430,000 GBP2025-03-31
430,000 GBP2024-03-31
Fixed Assets
8,437,796 GBP2025-03-31
8,606,966 GBP2024-03-31
Total Inventories
16,620 GBP2025-03-31
16,266 GBP2024-03-31
Debtors
Current
2,603,155 GBP2025-03-31
1,843,803 GBP2024-03-31
Cash at bank and in hand
559,089 GBP2025-03-31
1,115,673 GBP2024-03-31
Current Assets
3,178,864 GBP2025-03-31
2,975,742 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,395,946 GBP2025-03-31
Net Current Assets/Liabilities
1,782,918 GBP2025-03-31
1,149,416 GBP2024-03-31
Total Assets Less Current Liabilities
10,220,714 GBP2025-03-31
9,756,382 GBP2024-03-31
Net Assets/Liabilities
9,265,426 GBP2025-03-31
8,694,191 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Equity
9,265,426 GBP2025-03-31
8,694,191 GBP2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
9,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,406,462 GBP2024-04-01 ~ 2025-03-31
1,444,549 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
126,793 GBP2024-04-01 ~ 2025-03-31
126,242 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,558,142 GBP2024-04-01 ~ 2025-03-31
1,594,268 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
213,864 GBP2024-04-01 ~ 2025-03-31
307,276 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-106,903 GBP2024-04-01 ~ 2025-03-31
-29,965 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
193,866 GBP2024-04-01 ~ 2025-03-31
254,925 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
400,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,219,973 GBP2025-03-31
4,909,486 GBP2024-03-31
Other
7,562,917 GBP2025-03-31
7,577,004 GBP2024-03-31
Motor vehicles
252,999 GBP2025-03-31
286,317 GBP2024-03-31
Furniture and fittings
773,612 GBP2025-03-31
761,267 GBP2024-03-31
Office equipment
25,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
13,809,501 GBP2025-03-31
13,559,074 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Other
-58,087 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-33,318 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-91,405 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
4,334,262 GBP2025-03-31
4,003,133 GBP2024-03-31
Motor vehicles
134,010 GBP2025-03-31
130,596 GBP2024-03-31
Furniture and fittings
596,337 GBP2025-03-31
565,261 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,801,708 GBP2025-03-31
5,382,111 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
31,027 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
494,487 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-47,277 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-27,613 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,890 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
4,482,874 GBP2025-03-31
4,226,365 GBP2024-03-31
Other
3,228,655 GBP2025-03-31
3,573,871 GBP2024-03-31
Motor vehicles
118,989 GBP2025-03-31
155,721 GBP2024-03-31
Furniture and fittings
177,275 GBP2025-03-31
196,006 GBP2024-03-31
Office equipment
25,000 GBP2024-03-31
Investments in Subsidiaries
3 GBP2025-03-31
3 GBP2024-03-31
Raw materials and consumables
16,620 GBP2025-03-31
16,266 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
15,019 GBP2025-03-31
6,091 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,118,051 GBP2025-03-31
1,448,051 GBP2024-03-31
Other Debtors
Current
338,995 GBP2025-03-31
341,312 GBP2024-03-31
Prepayments/Accrued Income
Current
131,090 GBP2025-03-31
48,349 GBP2024-03-31
Bank Overdrafts
-393,565 GBP2024-03-31
Cash and Cash Equivalents
559,089 GBP2025-03-31
722,108 GBP2024-03-31
Bank Overdrafts
Current
393,565 GBP2024-03-31
Trade Creditors/Trade Payables
Current
151,290 GBP2025-03-31
167,494 GBP2024-03-31
Amounts owed to group undertakings
Current
3 GBP2024-03-31
Corporation Tax Payable
Current
164,943 GBP2025-03-31
201,568 GBP2024-03-31
Taxation/Social Security Payable
Current
73,863 GBP2025-03-31
142,356 GBP2024-03-31
Other Creditors
Current
4,457 GBP2025-03-31
8,602 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,001,393 GBP2025-03-31
912,738 GBP2024-03-31
Creditors
Current
1,395,946 GBP2025-03-31
1,826,326 GBP2024-03-31
Net Deferred Tax Liability/Asset
955,288 GBP2025-03-31
1,062,191 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
942,641 GBP2025-03-31
1,049,967 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2025-03-31
9,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Amounts owed by directors
338,995 GBP2025-03-31
341,312 GBP2024-03-31