Turnover/Revenue
35,594,000 GBP2020-01-01 ~ 2020-12-31
46,610,000 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-33,498,000 GBP2020-01-01 ~ 2020-12-31
-37,688,000 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
2,096,000 GBP2020-01-01 ~ 2020-12-31
8,922,000 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-602,000 GBP2020-01-01 ~ 2020-12-31
-722,000 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-16,467,000 GBP2020-01-01 ~ 2020-12-31
-17,461,000 GBP2019-01-01 ~ 2019-12-31
Other operating income
1,814,000 GBP2020-01-01 ~ 2020-12-31
2,952,000 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-13,159,000 GBP2020-01-01 ~ 2020-12-31
-6,309,000 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-249,000 GBP2020-01-01 ~ 2020-12-31
-226,000 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-13,408,000 GBP2020-01-01 ~ 2020-12-31
-6,535,000 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,433,000 GBP2020-01-01 ~ 2020-12-31
2,828,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
12,415,000 GBP2020-12-31
15,228,000 GBP2019-12-31
Property, Plant & Equipment
3,228,000 GBP2020-12-31
3,517,000 GBP2019-12-31
Fixed Assets
15,643,000 GBP2020-12-31
18,745,000 GBP2019-12-31
Total Inventories
2,883,000 GBP2020-12-31
3,000,000 GBP2019-12-31
Debtors
7,955,000 GBP2020-12-31
7,037,000 GBP2019-12-31
Cash at bank and in hand
2,000 GBP2020-12-31
3,000 GBP2019-12-31
Current Assets
10,840,000 GBP2020-12-31
10,040,000 GBP2019-12-31
Net Current Assets/Liabilities
-24,327,000 GBP2020-12-31
-14,125,000 GBP2019-12-31
Total Assets Less Current Liabilities
-8,684,000 GBP2020-12-31
4,620,000 GBP2019-12-31
Net Assets/Liabilities
-14,391,000 GBP2020-12-31
-3,462,000 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
-14,391,100 GBP2020-12-31
-3,462,100 GBP2019-12-31
Equity
-14,391,000 GBP2020-12-31
-3,462,000 GBP2019-12-31
Average Number of Employees
2182020-01-01 ~ 2020-12-31
2442019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
12,521,000 GBP2020-12-31
12,521,000 GBP2019-12-31
Other than goodwill
0 GBP2020-12-31
7,074,000 GBP2019-12-31
Intangible Assets - Gross Cost
12,521,000 GBP2020-12-31
19,595,000 GBP2019-12-31
Intangible assets - Disposals
-7,074,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
106,000 GBP2020-12-31
106,000 GBP2019-12-31
Other than goodwill
0 GBP2020-12-31
4,261,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
106,000 GBP2020-12-31
4,367,000 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,420,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,420,000 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-5,681,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
12,415,000 GBP2020-12-31
12,415,000 GBP2019-12-31
Other than goodwill
0 GBP2020-12-31
2,813,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,599,000 GBP2020-12-31
3,631,000 GBP2019-12-31
Tools/Equipment for furniture and fittings
1,158,000 GBP2020-12-31
885,000 GBP2019-12-31
Vehicles
557,000 GBP2020-12-31
335,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
5,314,000 GBP2020-12-31
4,851,000 GBP2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
32,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
32,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
926,000 GBP2020-12-31
448,000 GBP2019-12-31
Tools/Equipment for furniture and fittings
779,000 GBP2020-12-31
709,000 GBP2019-12-31
Vehicles
381,000 GBP2020-12-31
177,000 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,086,000 GBP2020-12-31
1,334,000 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
478,000 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
70,000 GBP2020-01-01 ~ 2020-12-31
Vehicles
204,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
752,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
2,673,000 GBP2020-12-31
3,183,000 GBP2019-12-31
Tools/Equipment for furniture and fittings
379,000 GBP2020-12-31
176,000 GBP2019-12-31
Vehicles
176,000 GBP2020-12-31
158,000 GBP2019-12-31
Other types of inventories not specified separately
2,883,000 GBP2020-12-31
3,000,000 GBP2019-12-31
Trade Debtors/Trade Receivables
7,955,000 GBP2020-12-31
7,037,000 GBP2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
35,167,000 GBP2020-12-31
23,865,000 GBP2019-12-31
Other Creditors
Amounts falling due within one year
300,000 GBP2019-12-31