Intangible Assets
437 GBP2024-12-31
3,498 GBP2023-12-31
Property, Plant & Equipment
148,105 GBP2024-12-31
182,700 GBP2023-12-31
Fixed Assets - Investments
7,092,931 GBP2024-12-31
6,524,936 GBP2023-12-31
Fixed Assets
7,241,473 GBP2024-12-31
6,711,134 GBP2023-12-31
Debtors
76,736,054 GBP2024-12-31
75,928,895 GBP2023-12-31
Cash at bank and in hand
3,971,118 GBP2024-12-31
5,668,371 GBP2023-12-31
Current Assets
80,707,172 GBP2024-12-31
81,597,266 GBP2023-12-31
Net Current Assets/Liabilities
71,229,290 GBP2024-12-31
72,220,970 GBP2023-12-31
Total Assets Less Current Liabilities
78,470,763 GBP2024-12-31
78,932,104 GBP2023-12-31
Net Assets/Liabilities
72,564,056 GBP2024-12-31
73,238,458 GBP2023-12-31
Equity
Called up share capital
7,590,000 GBP2024-12-31
7,590,000 GBP2023-12-31
7,590,000 GBP2022-12-31
Capital redemption reserve
168,667 GBP2024-12-31
168,667 GBP2023-12-31
168,667 GBP2022-12-31
Retained earnings (accumulated losses)
64,805,389 GBP2024-12-31
65,479,791 GBP2023-12-31
63,370,150 GBP2022-12-31
Equity
72,564,056 GBP2024-12-31
73,238,458 GBP2023-12-31
-11,011,869 GBP2022-12-31
Profit/Loss
-674,402 GBP2024-01-01 ~ 2024-12-31
2,109,641 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
5,362,183 GBP2022-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Wages/Salaries
370,007 GBP2024-01-01 ~ 2024-12-31
352,018 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,403 GBP2024-01-01 ~ 2024-12-31
1,533 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
412,836 GBP2024-01-01 ~ 2024-12-31
389,414 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
8,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
8,313 GBP2024-12-31
5,252 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,061 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
437 GBP2024-12-31
3,498 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
11,416 GBP2023-12-31
Motor vehicles
203,641 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
215,057 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
66,952 GBP2024-12-31
32,357 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,952 GBP2024-12-31
32,357 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
34,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
11,416 GBP2024-12-31
11,416 GBP2023-12-31
Motor vehicles
136,689 GBP2024-12-31
171,284 GBP2023-12-31
Amounts invested in assets
7,092,931 GBP2024-12-31
6,524,936 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
300,000 GBP2024-12-31
223,300 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
16,162 GBP2024-12-31
15,317 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
-9 GBP2023-12-31
Creditors
Current
9,477,882 GBP2024-12-31
9,376,296 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
49,939 GBP2024-12-31
65,761 GBP2023-12-31
Other Remaining Borrowings
Non-current
5,570,600 GBP2024-12-31
5,536,223 GBP2023-12-31
Creditors
Non-current
5,620,539 GBP2024-12-31
5,601,984 GBP2023-12-31
Bank Borrowings
7,002,186 GBP2024-12-31
7,003,538 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
7,003,538 GBP2023-12-31
Non-current, Amounts falling due after one year
5,570,600 GBP2024-12-31
5,536,223 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,162 GBP2024-12-31
15,317 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
193,340 GBP2024-01-01 ~ 2024-12-31
-241,742 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
682,901 GBP2024-01-01 ~ 2024-12-31
802,676 GBP2023-01-01 ~ 2023-12-31