Cost of Sales
-5,950,273 GBP2023-01-01 ~ 2023-12-31
-4,991,969 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,567,362 GBP2023-01-01 ~ 2023-12-31
197,293 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,070 GBP2023-01-01 ~ 2023-12-31
168 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-513,665 GBP2023-01-01 ~ 2023-12-31
-391,491 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-297,758 GBP2023-01-01 ~ 2023-12-31
970,895 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
120,967 GBP2023-01-01 ~ 2023-12-31
4,741 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-176,791 GBP2023-01-01 ~ 2023-12-31
975,636 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
263,520 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-176,791 GBP2023-01-01 ~ 2023-12-31
1,239,156 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
18,448,225 GBP2023-12-31
18,440,904 GBP2022-12-31
Debtors
547,247 GBP2023-12-31
358,088 GBP2022-12-31
Cash at bank and in hand
682,662 GBP2023-12-31
888,454 GBP2022-12-31
Current Assets
1,325,487 GBP2023-12-31
1,330,211 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-20,147,615 GBP2023-12-31
-14,087,597 GBP2022-12-31
Net Current Assets/Liabilities
-18,822,128 GBP2023-12-31
-12,757,386 GBP2022-12-31
Total Assets Less Current Liabilities
-373,903 GBP2023-12-31
5,683,518 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-5,880,630 GBP2022-12-31
Net Assets/Liabilities
-373,903 GBP2023-12-31
-197,112 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
246,240 GBP2023-12-31
248,400 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
-620,243 GBP2023-12-31
-445,612 GBP2022-12-31
-1,436,368 GBP2021-12-31
Equity
-373,903 GBP2023-12-31
-197,112 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-176,791 GBP2023-01-01 ~ 2023-12-31
975,636 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,760 GBP2023-01-01 ~ 2023-12-31
17,030 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1832023-01-01 ~ 2023-12-31
1752022-01-01 ~ 2022-12-31
Wages/Salaries
3,080,184 GBP2023-01-01 ~ 2023-12-31
2,521,400 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,415 GBP2023-01-01 ~ 2023-12-31
41,664 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,374,717 GBP2023-01-01 ~ 2023-12-31
2,757,517 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-120,967 GBP2023-01-01 ~ 2023-12-31
-4,741 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,882,540 GBP2023-12-31
15,601,668 GBP2022-12-31
Plant and equipment
7,860,473 GBP2023-12-31
7,418,581 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
23,743,013 GBP2023-12-31
23,020,249 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
928,346 GBP2023-12-31
787,215 GBP2022-12-31
Plant and equipment
4,366,442 GBP2023-12-31
3,792,130 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,294,788 GBP2023-12-31
4,579,345 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
141,131 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
574,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
715,443 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,954,194 GBP2023-12-31
14,814,453 GBP2022-12-31
Plant and equipment
3,494,031 GBP2023-12-31
3,626,451 GBP2022-12-31
Finished Goods/Goods for Resale
95,578 GBP2023-12-31
83,669 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
147,563 GBP2023-12-31
100,278 GBP2022-12-31
Other Debtors
Current
117,764 GBP2023-12-31
78,056 GBP2022-12-31
Prepayments/Accrued Income
Current
78,302 GBP2023-12-31
97,103 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
343,629 GBP2023-12-31
275,437 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,906,210 GBP2023-12-31
172,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
423,601 GBP2023-12-31
392,474 GBP2022-12-31
Amounts owed to group undertakings
Current
12,524,027 GBP2023-12-31
12,523,400 GBP2022-12-31
Other Taxation & Social Security Payable
Current
321,904 GBP2023-12-31
310,812 GBP2022-12-31
Other Creditors
Current
222,800 GBP2023-12-31
138,574 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
749,073 GBP2023-12-31
550,337 GBP2022-12-31
Creditors
Current
20,147,615 GBP2023-12-31
14,087,597 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
5,880,630 GBP2022-12-31
Bank Borrowings
5,906,210 GBP2023-12-31
6,052,630 GBP2022-12-31
Total Borrowings
Current
5,906,210 GBP2023-12-31
172,000 GBP2022-12-31
Non-current
0 GBP2023-12-31
5,880,630 GBP2022-12-31