Average Number of Employees
5232023-01-01 ~ 2023-12-31
4962022-01-01 ~ 2022-12-31
Property, Plant & Equipment
16,104,680 GBP2023-12-31
10,880,045 GBP2022-12-31
Fixed Assets - Investments
67,608 GBP2023-12-31
67,608 GBP2022-12-31
Fixed Assets
16,172,288 GBP2023-12-31
10,947,653 GBP2022-12-31
Total Inventories
7,387,850 GBP2023-12-31
6,307,150 GBP2022-12-31
Debtors
Current
15,309,564 GBP2023-12-31
11,735,771 GBP2022-12-31
Cash at bank and in hand
3,471,750 GBP2023-12-31
3,970,737 GBP2022-12-31
Current Assets
26,169,164 GBP2023-12-31
22,013,658 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-19,902,608 GBP2023-12-31
-14,980,639 GBP2022-12-31
Net Current Assets/Liabilities
6,266,556 GBP2023-12-31
7,033,019 GBP2022-12-31
Total Assets Less Current Liabilities
22,438,844 GBP2023-12-31
17,980,672 GBP2022-12-31
Equity
Called up share capital
2,500,000 GBP2023-12-31
2,500,000 GBP2022-12-31
2,500,000 GBP2022-01-01
Retained earnings (accumulated losses)
19,718,567 GBP2023-12-31
15,016,161 GBP2022-12-31
14,207,533 GBP2022-01-01
Equity
22,218,567 GBP2023-12-31
17,516,161 GBP2022-12-31
16,707,533 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,702,406 GBP2023-01-01 ~ 2023-12-31
808,628 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,702,406 GBP2023-01-01 ~ 2023-12-31
808,628 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,702,406 GBP2023-01-01 ~ 2023-12-31
808,628 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
4,702,406 GBP2023-01-01 ~ 2023-12-31
808,628 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
6,296,980 GBP2023-12-31
Plant and equipment
35,517,977 GBP2023-12-31
Motor vehicles
467,410 GBP2023-12-31
Furniture and fittings
1,279,922 GBP2023-12-31
Other
1,199,856 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
44,762,145 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
-6,755,134 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
-167,237 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
-7,073,283 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
1,292,353 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,439,956 GBP2023-01-01 ~ 2023-12-31
Other
50,929 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Buildings
197,704 GBP2023-12-31
1,727,170 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,237,065 GBP2023-12-31
Motor vehicles
236,726 GBP2023-12-31
Other
1,006,939 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,171,930 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
12,322,599 GBP2023-12-31
7,521,516 GBP2022-12-31
Motor vehicles
147,052 GBP2023-12-31
179,007 GBP2022-12-31
Furniture and fittings
985,346 GBP2023-12-31
1,279,922 GBP2022-12-31
Other
187,285 GBP2023-12-31
172,430 GBP2022-12-31
Investments in Subsidiaries
67,608 GBP2023-12-31
67,608 GBP2022-12-31
Raw materials and consumables
4,856,086 GBP2023-12-31
5,082,186 GBP2022-12-31
Value of work in progress
270,680 GBP2023-12-31
126,717 GBP2022-12-31
Finished Goods/Goods for Resale
2,261,084 GBP2023-12-31
1,098,247 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
14,013,942 GBP2023-12-31
10,182,163 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
250,970 GBP2023-12-31
202,871 GBP2022-12-31
Other Debtors
Current
575,699 GBP2023-12-31
931,329 GBP2022-12-31
Prepayments/Accrued Income
Current
468,953 GBP2023-12-31
419,408 GBP2022-12-31
Bank Overdrafts
-3,834,936 GBP2023-12-31
Cash and Cash Equivalents
-363,186 GBP2023-12-31
3,970,737 GBP2022-12-31
Bank Overdrafts
Current
3,834,936 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,976,728 GBP2023-12-31
3,784,880 GBP2022-12-31
Amounts owed to group undertakings
Current
7,696,625 GBP2023-12-31
7,217,724 GBP2022-12-31
Corporation Tax Payable
Current
1,713 GBP2023-12-31
Taxation/Social Security Payable
Current
469,835 GBP2023-12-31
521,342 GBP2022-12-31
Other Creditors
Current
6,728 GBP2023-12-31
473,669 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,916,043 GBP2023-12-31
2,983,024 GBP2022-12-31
Creditors
Current
19,902,608 GBP2023-12-31
14,980,639 GBP2022-12-31
Net Deferred Tax Liability/Asset
-220,277 GBP2023-12-31
-464,511 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
244,234 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-220,277 GBP2023-12-31
-464,511 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,500,000 shares2023-12-31
2,500,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
304,113 GBP2023-12-31
262,228 GBP2022-12-31
Between one and five year
510,807 GBP2023-12-31
659,191 GBP2022-12-31
More than five year
2,544 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
814,920 GBP2023-12-31
923,963 GBP2022-12-31