82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
762023-01-01 ~ 2023-12-31
1232022-01-01 ~ 2022-12-31
Equity
Called up share capital
500,010 GBP2023-12-31
500,010 GBP2022-12-31
500,010 GBP2022-01-01
Retained earnings (accumulated losses)
434,337 GBP2023-12-31
1,071,838 GBP2022-12-31
-8,296,626 GBP2022-01-01
Equity
934,347 GBP2023-12-31
1,571,848 GBP2022-12-31
-7,796,616 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-637,501 GBP2023-01-01 ~ 2023-12-31
9,368,464 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-637,501 GBP2023-01-01 ~ 2023-12-31
9,368,464 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,014,969 GBP2023-01-01 ~ 2023-12-31
4,898,509 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
212,065 GBP2023-01-01 ~ 2023-12-31
338,076 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,274,020 GBP2023-01-01 ~ 2023-12-31
5,325,978 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
123,862 GBP2023-01-01 ~ 2023-12-31
79,336 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-290,542 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-290,542 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-637,501 GBP2023-01-01 ~ 2023-12-31
9,077,922 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-149,813 GBP2023-01-01 ~ 2023-12-31
1,724,805 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
431,810 GBP2023-12-31
431,810 GBP2022-12-31
Intangible Assets - Gross Cost
765,500 GBP2023-12-31
765,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
431,810 GBP2023-12-31
431,810 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
765,500 GBP2023-12-31
765,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,208 GBP2022-12-31
Property, Plant & Equipment
Buildings
652,845 GBP2023-12-31
686,053 GBP2022-12-31
Plant and equipment
250,000 GBP2022-12-31
Property, Plant & Equipment
936,053 GBP2022-12-31
Raw materials and consumables
882,768 GBP2022-12-31
Value of work in progress
5,824 GBP2022-12-31
Finished Goods/Goods for Resale
1,370,111 GBP2022-12-31
Total Inventories
2,258,703 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
579,195 GBP2023-12-31
1,970,033 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
930,869 GBP2023-12-31
142,627 GBP2022-12-31
Other Debtors
Current
427,326 GBP2022-12-31
Prepayments/Accrued Income
Current
20,000 GBP2023-12-31
66,701 GBP2022-12-31
Debtors
Current
1,530,064 GBP2023-12-31
2,606,687 GBP2022-12-31
Cash at bank and in hand
2,005,119 GBP2023-12-31
175,482 GBP2022-12-31
Bank Overdrafts
-1,838,193 GBP2023-12-31
-1,563,082 GBP2022-12-31
Cash and Cash Equivalents
166,926 GBP2023-12-31
-1,387,600 GBP2022-12-31
Bank Overdrafts
Current
1,838,193 GBP2023-12-31
1,563,082 GBP2022-12-31
Trade Creditors/Trade Payables
Current
879,750 GBP2022-12-31
Amounts owed to group undertakings
Current
1,282,263 GBP2023-12-31
1,291,880 GBP2022-12-31
Taxation/Social Security Payable
Current
94,383 GBP2023-12-31
65,020 GBP2022-12-31
Other Creditors
Current
44,032 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
38,842 GBP2023-12-31
561,313 GBP2022-12-31
Creditors
Current
3,253,681 GBP2023-12-31
4,405,077 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,250,400 shares2023-12-31
11,250,400 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
33,750,400 shares2023-12-31
33,750,400 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,000,250 shares2023-12-31
5,000,200 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,051 GBP2022-12-31
Between one and five year
125,155 GBP2022-12-31
More than five year
6,935 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
182,141 GBP2022-12-31