Intangible Assets
60,000 GBP2023-12-31
80,000 GBP2022-12-31
Property, Plant & Equipment
547,000 GBP2023-12-31
1,605,000 GBP2022-12-31
Fixed Assets - Investments
327,000 GBP2023-12-31
444,000 GBP2022-12-31
Fixed Assets
934,000 GBP2023-12-31
2,129,000 GBP2022-12-31
Debtors
1,649,000 GBP2023-12-31
2,012,000 GBP2022-12-31
Cash at bank and in hand
507,000 GBP2023-12-31
400,000 GBP2022-12-31
Current Assets
2,176,000 GBP2023-12-31
2,423,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,460,000 GBP2023-12-31
-1,617,000 GBP2022-12-31
Net Current Assets/Liabilities
716,000 GBP2023-12-31
806,000 GBP2022-12-31
Total Assets Less Current Liabilities
1,650,000 GBP2023-12-31
2,935,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-543,000 GBP2023-12-31
-519,000 GBP2022-12-31
Net Assets/Liabilities
1,103,000 GBP2023-12-31
2,408,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
1,103,000 GBP2023-12-31
2,408,000 GBP2022-12-31
Equity
1,103,000 GBP2023-12-31
2,408,000 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
400,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
340,000 GBP2023-12-31
320,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
20,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
60,000 GBP2023-12-31
80,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
409,000 GBP2023-12-31
0 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
1,425,000 GBP2022-12-31
Plant and equipment
11,000 GBP2023-12-31
57,000 GBP2022-12-31
Motor vehicles
68,000 GBP2023-12-31
58,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
757,000 GBP2023-12-31
1,807,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-46,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-48,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,570,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
269,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,000 GBP2023-12-31
0 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
171,000 GBP2023-12-31
141,000 GBP2022-12-31
Motor vehicles
31,000 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,000 GBP2023-12-31
202,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,000 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
33,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,000 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
405,000 GBP2023-12-31
0 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
1,425,000 GBP2022-12-31
Plant and equipment
7,000 GBP2023-12-31
15,000 GBP2022-12-31
Furniture and fittings
98,000 GBP2023-12-31
125,000 GBP2022-12-31
Motor vehicles
37,000 GBP2023-12-31
40,000 GBP2022-12-31
Investments in group undertakings and participating interests
327,000 GBP2023-12-31
444,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
596,000 GBP2023-12-31
741,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
446,000 GBP2023-12-31
456,000 GBP2022-12-31
Other Debtors
Current
195,000 GBP2023-12-31
201,000 GBP2022-12-31
Prepayments/Accrued Income
Current
412,000 GBP2023-12-31
614,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,649,000 GBP2023-12-31
2,012,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2023-12-31
0 GBP2022-12-31
Other Remaining Borrowings
Current
167,000 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
958,000 GBP2023-12-31
1,198,000 GBP2022-12-31
Amounts owed to group undertakings
Current
13,000 GBP2023-12-31
128,000 GBP2022-12-31
Corporation Tax Payable
Current
93,000 GBP2023-12-31
61,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
35,000 GBP2023-12-31
32,000 GBP2022-12-31
Other Creditors
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
164,000 GBP2023-12-31
188,000 GBP2022-12-31
Creditors
Current
1,460,000 GBP2023-12-31
1,617,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
251,000 GBP2023-12-31
0 GBP2022-12-31
Creditors
Non-current
543,000 GBP2023-12-31
519,000 GBP2022-12-31
Bank Borrowings
271,000 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
438,000 GBP2023-12-31
0 GBP2022-12-31
Current
187,000 GBP2023-12-31
0 GBP2022-12-31
Non-current
251,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
180,000 GBP2023-12-31
369,000 GBP2022-12-31