Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Class 2 ordinary share
02023-10-01 ~ 2024-09-30
Property, Plant & Equipment
2,134,545 GBP2024-09-30
2,333,423 GBP2023-09-30
Fixed Assets - Investments
106,000 GBP2024-09-30
105,000 GBP2023-09-30
Investment Property
1,898,863 GBP2024-09-30
1,898,863 GBP2023-09-30
Fixed Assets
4,139,408 GBP2024-09-30
4,337,286 GBP2023-09-30
Debtors
422,178 GBP2024-09-30
596,865 GBP2023-09-30
Current assets - Investments
250,000 GBP2024-09-30
500,000 GBP2023-09-30
Cash at bank and in hand
1,207 GBP2024-09-30
475 GBP2023-09-30
Current Assets
673,385 GBP2024-09-30
1,097,340 GBP2023-09-30
Creditors
Current
3,140,465 GBP2024-09-30
3,279,115 GBP2023-09-30
Net Current Assets/Liabilities
-2,467,080 GBP2024-09-30
-2,181,775 GBP2023-09-30
Total Assets Less Current Liabilities
1,672,328 GBP2024-09-30
2,155,511 GBP2023-09-30
Net Assets/Liabilities
850,297 GBP2024-09-30
897,071 GBP2023-09-30
Equity
Called up share capital
48,590 GBP2024-09-30
48,590 GBP2023-09-30
48,590 GBP2022-09-30
Share premium
259,909 GBP2024-09-30
259,909 GBP2023-09-30
259,909 GBP2022-09-30
Revaluation reserve
27,825 GBP2024-09-30
29,369 GBP2023-09-30
30,913 GBP2022-09-30
Capital redemption reserve
4,000 GBP2024-09-30
4,000 GBP2023-09-30
4,000 GBP2022-09-30
Retained earnings (accumulated losses)
509,973 GBP2024-09-30
555,203 GBP2023-09-30
431,745 GBP2022-09-30
Equity
850,297 GBP2024-09-30
897,071 GBP2023-09-30
775,157 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-45,230 GBP2023-10-01 ~ 2024-09-30
123,458 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-46,774 GBP2023-10-01 ~ 2024-09-30
121,914 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
2282023-10-01 ~ 2024-09-30
2352022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
103,421 GBP2024-09-30
103,421 GBP2023-09-30
Plant and equipment
1,154,912 GBP2024-09-30
1,045,160 GBP2023-09-30
Motor vehicles
2,784,977 GBP2024-09-30
2,610,064 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,043,310 GBP2024-09-30
3,758,645 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-327,202 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-327,202 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,331 GBP2024-09-30
37,887 GBP2023-09-30
Plant and equipment
664,240 GBP2024-09-30
403,031 GBP2023-09-30
Motor vehicles
1,203,194 GBP2024-09-30
984,304 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,908,765 GBP2024-09-30
1,425,222 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,444 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
261,209 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
504,762 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
769,415 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-285,872 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-285,872 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
62,090 GBP2024-09-30
65,534 GBP2023-09-30
Plant and equipment
490,672 GBP2024-09-30
642,129 GBP2023-09-30
Motor vehicles
1,581,783 GBP2024-09-30
1,625,760 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
106,000 GBP2024-09-30
105,000 GBP2023-09-30
Additions to investments
1,000 GBP2024-09-30
Investments in Group Undertakings
106,000 GBP2024-09-30
105,000 GBP2023-09-30
Investment Property - Fair Value Model
1,898,863 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
267,579 GBP2024-09-30
281,737 GBP2023-09-30
Other Debtors
Current
9,550 GBP2024-09-30
29,947 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
143,798 GBP2023-09-30
Prepayments
Current
145,049 GBP2024-09-30
141,383 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
422,178 GBP2024-09-30
596,865 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
2,161,724 GBP2024-09-30
2,264,680 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
669,846 GBP2024-09-30
733,002 GBP2023-09-30
Trade Creditors/Trade Payables
Current
140,934 GBP2024-09-30
131,859 GBP2023-09-30
Corporation Tax Payable
Current
35,223 GBP2024-09-30
Other Taxation & Social Security Payable
Current
6,895 GBP2024-09-30
6,636 GBP2023-09-30
Other Creditors
Current
211 GBP2024-09-30
287 GBP2023-09-30
Accrued Liabilities
Current
125,632 GBP2024-09-30
142,651 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
85,334 GBP2024-09-30
184,533 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
339,861 GBP2024-09-30
667,341 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
92,296 GBP2024-09-30
218,842 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
2,161,724 GBP2024-09-30
2,264,680 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
21,334 GBP2024-09-30
Between two and five year, Non-current
85,333 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
733,002 GBP2023-09-30
Between one and five year, hire purchase agreements
339,861 GBP2024-09-30
hire purchase agreements
1,009,707 GBP2024-09-30
1,400,343 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,581 GBP2024-09-30
26,089 GBP2023-09-30
Between one and five year
29,279 GBP2024-09-30
51,560 GBP2023-09-30
All periods
51,860 GBP2024-09-30
77,649 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
396,836 GBP2024-09-30
447,226 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
396,836 GBP2024-09-30
406,566 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
46,000 shares2024-09-30
Class 2 ordinary share
259,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-46,774 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
-46,774 GBP2023-10-01 ~ 2024-09-30