Par Value of Share
Class 1 ordinary share
02022-10-01 ~ 2023-09-30
Class 2 ordinary share
02022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,333,423 GBP2023-09-30
2,090,471 GBP2022-09-30
Fixed Assets - Investments
105,000 GBP2023-09-30
105,000 GBP2022-09-30
Investment Property
1,898,863 GBP2023-09-30
1,898,863 GBP2022-09-30
Fixed Assets
4,337,286 GBP2023-09-30
4,094,334 GBP2022-09-30
Debtors
596,865 GBP2023-09-30
635,994 GBP2022-09-30
Current assets - Investments
500,000 GBP2023-09-30
500,000 GBP2022-09-30
Cash at bank and in hand
475 GBP2023-09-30
711 GBP2022-09-30
Current Assets
1,097,340 GBP2023-09-30
1,136,705 GBP2022-09-30
Creditors
Current
3,279,115 GBP2023-09-30
2,908,778 GBP2022-09-30
Net Current Assets/Liabilities
-2,181,775 GBP2023-09-30
-1,772,073 GBP2022-09-30
Total Assets Less Current Liabilities
2,155,511 GBP2023-09-30
2,322,261 GBP2022-09-30
Net Assets/Liabilities
897,071 GBP2023-09-30
775,157 GBP2022-09-30
Equity
Called up share capital
48,590 GBP2023-09-30
48,590 GBP2022-09-30
Share premium
259,909 GBP2023-09-30
259,909 GBP2022-09-30
Revaluation reserve
29,369 GBP2023-09-30
30,913 GBP2022-09-30
Capital redemption reserve
4,000 GBP2023-09-30
4,000 GBP2022-09-30
Retained earnings (accumulated losses)
555,203 GBP2023-09-30
431,745 GBP2022-09-30
Equity
897,071 GBP2023-09-30
775,157 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
123,458 GBP2022-10-01 ~ 2023-09-30
938,591 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-750,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
121,914 GBP2022-10-01 ~ 2023-09-30
937,047 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
2352022-10-01 ~ 2023-09-30
2382021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
103,421 GBP2023-09-30
103,421 GBP2022-09-30
Plant and equipment
1,045,160 GBP2023-09-30
822,940 GBP2022-09-30
Motor vehicles
2,610,064 GBP2023-09-30
2,498,473 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
3,758,645 GBP2023-09-30
3,424,834 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,567 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-725,400 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-726,967 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,887 GBP2023-09-30
34,444 GBP2022-09-30
Plant and equipment
403,031 GBP2023-09-30
178,500 GBP2022-09-30
Motor vehicles
984,304 GBP2023-09-30
1,121,419 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,425,222 GBP2023-09-30
1,334,363 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,443 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
226,098 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
454,218 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
683,759 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,567 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-591,333 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-592,900 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
65,534 GBP2023-09-30
68,977 GBP2022-09-30
Plant and equipment
642,129 GBP2023-09-30
644,440 GBP2022-09-30
Motor vehicles
1,625,760 GBP2023-09-30
1,377,054 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
105,000 GBP2022-09-30
Investments in Group Undertakings
105,000 GBP2023-09-30
105,000 GBP2022-09-30
Investment Property - Fair Value Model
1,898,863 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,253 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
281,737 GBP2023-09-30
303,114 GBP2022-09-30
Other Debtors
Current
29,947 GBP2023-09-30
14,412 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
143,798 GBP2023-09-30
192,544 GBP2022-09-30
Prepayments
Current
141,383 GBP2023-09-30
123,671 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
596,865 GBP2023-09-30
635,994 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
2,264,680 GBP2023-09-30
2,042,975 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
733,002 GBP2023-09-30
518,890 GBP2022-09-30
Trade Creditors/Trade Payables
Current
131,859 GBP2023-09-30
144,867 GBP2022-09-30
Other Taxation & Social Security Payable
Current
6,636 GBP2023-09-30
6,334 GBP2022-09-30
Other Creditors
Current
287 GBP2023-09-30
266 GBP2022-09-30
Accrued Liabilities
Current
142,651 GBP2023-09-30
195,446 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
184,533 GBP2023-09-30
407,010 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
667,341 GBP2023-09-30
743,571 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
218,842 GBP2023-09-30
306,846 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
2,264,680 GBP2023-09-30
2,042,975 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
99,200 GBP2023-09-30
235,785 GBP2022-09-30
Non-current, Between two and five year
85,333 GBP2023-09-30
171,225 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
667,341 GBP2023-09-30
743,571 GBP2022-09-30
hire purchase agreements
1,400,343 GBP2023-09-30
1,262,461 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,089 GBP2023-09-30
25,873 GBP2022-09-30
Between one and five year
51,560 GBP2023-09-30
77,050 GBP2022-09-30
All periods
77,649 GBP2023-09-30
102,923 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
447,226 GBP2023-09-30
444,978 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
406,566 GBP2023-09-30
396,523 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
46,000 shares2023-09-30
Class 2 ordinary share
259,000 shares2023-09-30