Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
22,175,004 GBP2022-10-01 ~ 2023-09-30
22,225,587 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
18,984,464 GBP2022-10-01 ~ 2023-09-30
19,010,855 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,190,540 GBP2022-10-01 ~ 2023-09-30
3,214,732 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
3,061,432 GBP2022-10-01 ~ 2023-09-30
3,041,754 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
129,108 GBP2022-10-01 ~ 2023-09-30
172,978 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
73,074 GBP2022-10-01 ~ 2023-09-30
7,486 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
2,180 GBP2022-10-01 ~ 2023-09-30
455 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
200,002 GBP2022-10-01 ~ 2023-09-30
180,009 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
74,701 GBP2022-10-01 ~ 2023-09-30
-45,672 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
125,301 GBP2022-10-01 ~ 2023-09-30
225,681 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
125,301 GBP2022-10-01 ~ 2023-09-30
225,681 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
10,060 GBP2023-09-30
14,137 GBP2022-09-30
Fixed Assets - Investments
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Fixed Assets
11,060 GBP2023-09-30
15,137 GBP2022-09-30
Total Inventories
4,675 GBP2023-09-30
72,243 GBP2022-09-30
Debtors
6,171,847 GBP2023-09-30
6,452,217 GBP2022-09-30
Cash at bank and in hand
3,252,343 GBP2023-09-30
1,837,356 GBP2022-09-30
Current Assets
9,428,865 GBP2023-09-30
8,361,816 GBP2022-09-30
Creditors
Current
8,358,580 GBP2023-09-30
7,420,909 GBP2022-09-30
Net Current Assets/Liabilities
1,070,285 GBP2023-09-30
940,907 GBP2022-09-30
Total Assets Less Current Liabilities
1,081,345 GBP2023-09-30
956,044 GBP2022-09-30
Equity
Called up share capital
100,000 GBP2023-09-30
100,000 GBP2022-09-30
100,000 GBP2021-09-30
Retained earnings (accumulated losses)
981,345 GBP2023-09-30
856,044 GBP2022-09-30
840,363 GBP2021-09-30
Equity
1,081,345 GBP2023-09-30
956,044 GBP2022-09-30
940,363 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-210,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-210,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
125,301 GBP2022-10-01 ~ 2023-09-30
225,681 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,952,483 GBP2022-10-01 ~ 2023-09-30
2,778,799 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
279,688 GBP2022-10-01 ~ 2023-09-30
297,679 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,579 GBP2022-10-01 ~ 2023-09-30
138,696 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,363,750 GBP2022-10-01 ~ 2023-09-30
3,215,174 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
732022-10-01 ~ 2023-09-30
742021-10-01 ~ 2022-09-30
Director Remuneration
711,929 GBP2022-10-01 ~ 2023-09-30
616,770 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,650 GBP2022-10-01 ~ 2023-09-30
10,768 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
50,001 GBP2022-10-01 ~ 2023-09-30
34,202 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
154,085 GBP2023-09-30
155,186 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-6,674 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
144,025 GBP2023-09-30
141,049 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,650 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,674 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
10,060 GBP2023-09-30
14,137 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
1,000 GBP2022-09-30
Investments in Group Undertakings
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Finished Goods
4,675 GBP2023-09-30
72,243 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
4,832,672 GBP2023-09-30
4,695,138 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
907,377 GBP2023-09-30
973,406 GBP2022-09-30
Other Debtors
Current
200,022 GBP2023-09-30
320,167 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
2,855 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
9,641 GBP2023-09-30
Prepayments
Current
35,154 GBP2023-09-30
42,380 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
6,171,847 GBP2023-09-30
6,452,217 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,468,390 GBP2023-09-30
3,441,713 GBP2022-09-30
Amounts owed to group undertakings
Current
90,796 GBP2023-09-30
154,798 GBP2022-09-30
Corporation Tax Payable
Current
50,558 GBP2023-09-30
Other Taxation & Social Security Payable
Current
193,836 GBP2023-09-30
182,837 GBP2022-09-30
Other Creditors
Current
308,660 GBP2023-09-30
173,373 GBP2022-09-30
Accrued Liabilities
Current
3,641,022 GBP2023-09-30
2,197,778 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,117 GBP2023-09-30
15,187 GBP2022-09-30
Between one and five year
20,010 GBP2023-09-30
15,545 GBP2022-09-30
All periods
36,127 GBP2023-09-30
30,732 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
125,301 GBP2022-10-01 ~ 2023-09-30