Average Number of Employees
1152023-01-01 ~ 2023-12-31
832022-01-01 ~ 2022-12-31
Turnover/Revenue
69,745,178 GBP2023-01-01 ~ 2023-12-31
84,547,570 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-62,007,524 GBP2023-01-01 ~ 2023-12-31
-76,678,352 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,737,654 GBP2023-01-01 ~ 2023-12-31
7,869,218 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,959,926 GBP2023-01-01 ~ 2023-12-31
-3,022,394 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
777,728 GBP2023-01-01 ~ 2023-12-31
4,846,824 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
34,482 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
811,000 GBP2023-01-01 ~ 2023-12-31
4,845,165 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
609,874 GBP2023-01-01 ~ 2023-12-31
4,815,602 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
221,301 GBP2023-12-31
259,412 GBP2022-12-31
Fixed Assets
221,301 GBP2023-12-31
259,412 GBP2022-12-31
Debtors
Current
21,754,282 GBP2023-12-31
10,744,467 GBP2022-12-31
Cash at bank and in hand
1,113,702 GBP2023-12-31
2,873,743 GBP2022-12-31
Current Assets
22,867,984 GBP2023-12-31
13,618,210 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-21,567,949 GBP2023-12-31
-8,083,353 GBP2022-12-31
Net Current Assets/Liabilities
1,300,035 GBP2023-12-31
5,534,857 GBP2022-12-31
Total Assets Less Current Liabilities
1,521,336 GBP2023-12-31
5,794,269 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,500 GBP2023-12-31
-1,500 GBP2022-12-31
Net Assets/Liabilities
1,514,240 GBP2023-12-31
5,789,366 GBP2022-12-31
Equity
Called up share capital
25,000 GBP2023-12-31
25,000 GBP2022-12-31
25,000 GBP2022-01-01
Retained earnings (accumulated losses)
1,489,240 GBP2023-12-31
5,764,366 GBP2022-12-31
7,548,764 GBP2022-01-01
Equity
1,514,240 GBP2023-12-31
5,789,366 GBP2022-12-31
7,573,764 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
609,874 GBP2023-01-01 ~ 2023-12-31
4,815,602 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
609,874 GBP2023-01-01 ~ 2023-12-31
4,815,602 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
609,874 GBP2023-01-01 ~ 2023-12-31
4,815,602 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,885,000 GBP2023-01-01 ~ 2023-12-31
-6,600,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,885,000 GBP2023-01-01 ~ 2023-12-31
-6,600,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,885,000 GBP2023-01-01 ~ 2023-12-31
-6,600,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-4,885,000 GBP2023-01-01 ~ 2023-12-31
-6,600,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
28,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,071,304 GBP2023-01-01 ~ 2023-12-31
5,214,960 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
806,445 GBP2023-01-01 ~ 2023-12-31
620,954 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,143,868 GBP2023-01-01 ~ 2023-12-31
6,061,028 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
224,261 GBP2023-01-01 ~ 2023-12-31
633,501 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,193 GBP2023-01-01 ~ 2023-12-31
-5,050 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
190,585 GBP2023-01-01 ~ 2023-12-31
920,581 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
4,885,000 GBP2023-01-01 ~ 2023-12-31
6,600,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
314,744 GBP2023-12-31
314,744 GBP2022-12-31
Motor vehicles
17,061 GBP2022-12-31
Furniture and fittings
384,637 GBP2023-12-31
356,325 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,420,283 GBP2023-12-31
1,409,032 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-17,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-17,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
314,744 GBP2022-12-31
Motor vehicles
17,061 GBP2022-12-31
Furniture and fittings
286,792 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,149,621 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
16,877 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
66,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
314,744 GBP2023-12-31
Furniture and fittings
303,669 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,198,982 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
80,968 GBP2023-12-31
69,534 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,926,580 GBP2023-12-31
6,191,919 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,855,239 GBP2023-12-31
386,411 GBP2022-12-31
Other Debtors
Current
16,201 GBP2023-12-31
44,610 GBP2022-12-31
Prepayments/Accrued Income
Current
8,956,262 GBP2023-12-31
4,121,527 GBP2022-12-31
Cash and Cash Equivalents
1,113,702 GBP2023-12-31
2,873,743 GBP2022-12-31
Trade Creditors/Trade Payables
Current
435,389 GBP2023-12-31
327,883 GBP2022-12-31
Amounts owed to group undertakings
Current
15,737,454 GBP2023-12-31
4,413,441 GBP2022-12-31
Corporation Tax Payable
Current
463,706 GBP2023-12-31
201,762 GBP2022-12-31
Taxation/Social Security Payable
Current
400,036 GBP2023-12-31
323,603 GBP2022-12-31
Other Creditors
Current
169,336 GBP2023-12-31
163,527 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,362,028 GBP2023-12-31
2,653,137 GBP2022-12-31
Creditors
Current
21,567,949 GBP2023-12-31
8,083,353 GBP2022-12-31
Other Creditors
Non-current
1,500 GBP2023-12-31
1,500 GBP2022-12-31
Creditors
Non-current
1,500 GBP2023-12-31
1,500 GBP2022-12-31
Net Deferred Tax Liability/Asset
-5,596 GBP2023-12-31
-3,403 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,193 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,596 GBP2023-12-31
-3,403 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-12-31
25,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
316,860 GBP2023-12-31
204,396 GBP2022-12-31
Between one and five year
538,797 GBP2023-12-31
861,641 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
855,657 GBP2023-12-31
1,066,037 GBP2022-12-31