Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Turnover/Revenue
10,749,477 GBP2023-01-01 ~ 2023-12-31
12,980,613 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-955,571 GBP2023-01-01 ~ 2023-12-31
-517,551 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,793,906 GBP2023-01-01 ~ 2023-12-31
12,463,062 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,121,158 GBP2023-01-01 ~ 2023-12-31
-6,906,008 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
672,748 GBP2023-01-01 ~ 2023-12-31
5,557,054 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,620 GBP2023-01-01 ~ 2023-12-31
13,046 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
44,291,595 GBP2023-01-01 ~ 2023-12-31
57,030,945 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
43,920,205 GBP2023-01-01 ~ 2023-12-31
56,914,046 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,075,678 GBP2023-12-31
664,330 GBP2022-12-31
Property, Plant & Equipment
236,055 GBP2023-12-31
59,853 GBP2022-12-31
Fixed Assets - Investments
10,461,843 GBP2023-12-31
10,345,876 GBP2022-12-31
Fixed Assets
12,773,576 GBP2023-12-31
11,070,059 GBP2022-12-31
Debtors
Non-current
16,560 GBP2023-12-31
Current
39,006,228 GBP2023-12-31
42,218,354 GBP2022-12-31
Cash at bank and in hand
719,653 GBP2023-12-31
1,227,825 GBP2022-12-31
Current Assets
39,742,441 GBP2023-12-31
43,446,179 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-50,377,985 GBP2023-12-31
-48,196,728 GBP2022-12-31
Net Current Assets/Liabilities
-10,635,544 GBP2023-12-31
-4,750,549 GBP2022-12-31
Total Assets Less Current Liabilities
2,138,032 GBP2023-12-31
6,319,510 GBP2022-12-31
Net Assets/Liabilities
1,487,176 GBP2023-12-31
5,566,971 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2022-01-01
Retained earnings (accumulated losses)
1,387,176 GBP2023-12-31
5,466,971 GBP2022-12-31
14,652,925 GBP2022-01-01
Equity
1,487,176 GBP2023-12-31
5,566,971 GBP2022-12-31
14,752,925 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
43,920,205 GBP2023-01-01 ~ 2023-12-31
56,914,046 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
43,920,205 GBP2023-01-01 ~ 2023-12-31
56,914,046 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
43,920,205 GBP2023-01-01 ~ 2023-12-31
56,914,046 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-48,000,000 GBP2023-01-01 ~ 2023-12-31
-66,100,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-48,000,000 GBP2023-01-01 ~ 2023-12-31
-66,100,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-48,000,000 GBP2023-01-01 ~ 2023-12-31
-66,100,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-48,000,000 GBP2023-01-01 ~ 2023-12-31
-66,100,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
13,500 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
676,351 GBP2023-01-01 ~ 2023-12-31
1,052,878 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
371,390 GBP2023-01-01 ~ 2023-12-31
116,899 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
10,408,525 GBP2023-01-01 ~ 2023-12-31
10,835,880 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
48,000,000 GBP2023-01-01 ~ 2023-12-31
66,100,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
2,956,337 GBP2023-12-31
1,257,487 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
559,894 GBP2023-12-31
488,892 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
743,653 GBP2023-12-31
488,892 GBP2022-12-31
Furniture and fittings
183,759 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
429,039 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
429,039 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
34,719 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
43,840 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
78,559 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,719 GBP2023-12-31
Computers
472,879 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
507,598 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
149,040 GBP2023-12-31
Computers
87,015 GBP2023-12-31
59,853 GBP2022-12-31
Other Debtors
Non-current
16,560 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
37,668 GBP2023-12-31
34,729 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
38,237,938 GBP2023-12-31
41,823,669 GBP2022-12-31
Other Debtors
Current
152,959 GBP2023-12-31
76,525 GBP2022-12-31
Prepayments/Accrued Income
Current
577,663 GBP2023-12-31
283,431 GBP2022-12-31
Cash and Cash Equivalents
719,653 GBP2023-12-31
1,227,825 GBP2022-12-31
Trade Creditors/Trade Payables
Current
177,872 GBP2023-12-31
132,241 GBP2022-12-31
Amounts owed to group undertakings
Current
48,752,662 GBP2023-12-31
43,927,087 GBP2022-12-31
Taxation/Social Security Payable
Current
920,969 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,447,451 GBP2023-12-31
3,216,431 GBP2022-12-31
Creditors
Current
50,377,985 GBP2023-12-31
48,196,728 GBP2022-12-31
Net Deferred Tax Liability/Asset
-513,929 GBP2023-12-31
-142,539 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-371,390 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-513,929 GBP2023-12-31
-142,539 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,367 GBP2023-12-31
Between one and five year
170,200 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
224,567 GBP2023-12-31