Turnover/Revenue
8,549,472 GBP2024-01-01 ~ 2024-12-31
13,336,684 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,818,851 GBP2024-01-01 ~ 2024-12-31
-11,876,204 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
730,621 GBP2024-01-01 ~ 2024-12-31
1,460,480 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-962,637 GBP2024-01-01 ~ 2024-12-31
-980,298 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-232,016 GBP2024-01-01 ~ 2024-12-31
480,182 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
40,207 GBP2024-01-01 ~ 2024-12-31
41,794 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,326 GBP2024-01-01 ~ 2024-12-31
-1,272 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-193,135 GBP2024-01-01 ~ 2024-12-31
520,704 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-152,379 GBP2024-01-01 ~ 2024-12-31
380,381 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-151,641 GBP2024-01-01 ~ 2024-12-31
381,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
249,350 GBP2024-12-31
271,297 GBP2023-12-31
Total Inventories
3,006,115 GBP2024-12-31
5,600,168 GBP2023-12-31
Debtors
1,363,495 GBP2024-12-31
3,139,351 GBP2023-12-31
Cash at bank and in hand
1,133,697 GBP2024-12-31
2,003,292 GBP2023-12-31
Current Assets
5,503,307 GBP2024-12-31
10,742,811 GBP2023-12-31
Net Current Assets/Liabilities
3,986,388 GBP2024-12-31
4,157,462 GBP2023-12-31
Total Assets Less Current Liabilities
4,235,738 GBP2024-12-31
4,428,759 GBP2023-12-31
Net Assets/Liabilities
4,204,819 GBP2024-12-31
4,393,960 GBP2023-12-31
Equity
Called up share capital
1,002 GBP2024-12-31
1,002 GBP2023-12-31
1,002 GBP2022-12-31
Retained earnings (accumulated losses)
4,076,401 GBP2024-12-31
4,266,280 GBP2023-12-31
4,098,899 GBP2022-12-31
Equity
4,204,819 GBP2024-12-31
4,393,960 GBP2023-12-31
4,225,826 GBP2022-12-31
Dividends Paid
-37,500 GBP2024-01-01 ~ 2024-12-31
-213,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-152,379 GBP2024-01-01 ~ 2024-12-31
380,381 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-152,379 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
21,708 GBP2024-01-01 ~ 2024-12-31
19,045 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,990 GBP2024-01-01 ~ 2024-12-31
15,225 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
294,485 GBP2024-01-01 ~ 2024-12-31
284,502 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
830,667 GBP2024-01-01 ~ 2024-12-31
867,315 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
95,605 GBP2024-01-01 ~ 2024-12-31
100,731 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,119 GBP2024-01-01 ~ 2024-12-31
67,639 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
993,391 GBP2024-01-01 ~ 2024-12-31
1,035,685 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
102024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Current Tax for the Period
-37,614 GBP2024-01-01 ~ 2024-12-31
134,269 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,142 GBP2024-01-01 ~ 2024-12-31
6,054 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-36,696 GBP2024-01-01 ~ 2024-12-31
122,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
656,049 GBP2024-12-31
671,800 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-16,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,849 GBP2024-12-31
3,964 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
406,699 GBP2024-12-31
400,503 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,885 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,708 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,512 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
192,151 GBP2024-12-31
196,036 GBP2023-12-31
Raw materials and consumables
3,006,115 GBP2024-12-31
5,600,168 GBP2023-12-31
Trade Debtors/Trade Receivables
1,261,487 GBP2024-12-31
3,013,810 GBP2023-12-31
Other Debtors
102,008 GBP2024-12-31
125,541 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,422,612 GBP2024-12-31
6,318,677 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
134,269 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
17,117 GBP2024-12-31
24,112 GBP2023-12-31
Other Creditors
Amounts falling due within one year
77,190 GBP2024-12-31
108,291 GBP2023-12-31
Deferred Tax Liabilities
30,919 GBP2024-12-31
34,799 GBP2023-12-31
29,498 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,002 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,002 GBP2024-01-01 ~ 2024-12-31
1,002 GBP2023-01-01 ~ 2023-12-31
Equity
Revaluation reserve
127,416 GBP2024-12-31
126,678 GBP2023-12-31
125,925 GBP2022-12-31