Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Intangible Assets
39,426 GBP2024-01-31
15,000 GBP2023-01-31
Property, Plant & Equipment
4,390,666 GBP2024-01-31
3,383,045 GBP2023-01-31
Fixed Assets - Investments
1,981,297 GBP2024-01-31
550 GBP2023-01-31
Fixed Assets
6,411,389 GBP2024-01-31
3,398,595 GBP2023-01-31
Total Inventories
6,737,958 GBP2024-01-31
6,627,384 GBP2023-01-31
Debtors
2,683,333 GBP2024-01-31
1,832,242 GBP2023-01-31
Cash at bank and in hand
915,953 GBP2024-01-31
2,680,121 GBP2023-01-31
Current Assets
10,337,244 GBP2024-01-31
11,139,747 GBP2023-01-31
Creditors
Current
8,092,233 GBP2024-01-31
8,918,629 GBP2023-01-31
Net Current Assets/Liabilities
2,245,011 GBP2024-01-31
2,221,118 GBP2023-01-31
Total Assets Less Current Liabilities
8,656,400 GBP2024-01-31
5,619,713 GBP2023-01-31
Net Assets/Liabilities
5,042,872 GBP2024-01-31
4,648,480 GBP2023-01-31
Equity
Called up share capital
2,500 GBP2024-01-31
2,500 GBP2023-01-31
2,500 GBP2022-01-31
Capital redemption reserve
2,500 GBP2024-01-31
2,500 GBP2023-01-31
2,500 GBP2022-01-31
Retained earnings (accumulated losses)
4,222,728 GBP2024-01-31
4,499,085 GBP2023-01-31
3,415,693 GBP2022-01-31
Equity
5,042,872 GBP2024-01-31
4,648,480 GBP2023-01-31
3,512,438 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-367,424 GBP2023-02-01 ~ 2024-01-31
-376,026 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-367,424 GBP2023-02-01 ~ 2024-01-31
-376,026 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
91,067 GBP2023-02-01 ~ 2024-01-31
1,459,418 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
761,816 GBP2023-02-01 ~ 2024-01-31
1,512,068 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
302023-02-01 ~ 2024-01-31
252022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
39,426 GBP2024-01-31
15,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,157,244 GBP2024-01-31
3,048,765 GBP2023-01-31
Plant and equipment
194,440 GBP2024-01-31
199,515 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-17,896 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
894,332 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,988 GBP2024-01-31
12,510 GBP2023-01-31
Plant and equipment
155,055 GBP2024-01-31
148,558 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,478 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
23,384 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,887 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
4,140,256 GBP2024-01-31
3,036,255 GBP2023-01-31
Plant and equipment
39,385 GBP2024-01-31
50,957 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
39,454 GBP2024-01-31
39,454 GBP2023-01-31
Motor vehicles
590,530 GBP2024-01-31
610,691 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,996,510 GBP2024-01-31
3,913,267 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,887 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-40,783 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
894,332 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,482 GBP2024-01-31
5,564 GBP2023-01-31
Motor vehicles
413,043 GBP2024-01-31
355,798 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
605,844 GBP2024-01-31
530,222 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,918 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
73,725 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,989 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,480 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,367 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
27,972 GBP2024-01-31
33,890 GBP2023-01-31
Motor vehicles
177,487 GBP2024-01-31
254,893 GBP2023-01-31
Merchandise
6,737,958 GBP2024-01-31
6,627,384 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,244,892 GBP2024-01-31
1,377,627 GBP2023-01-31
Other Debtors
Current
1,382,770 GBP2024-01-31
344,327 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
52,062 GBP2023-01-31
Prepayments
Current
47,529 GBP2024-01-31
50,084 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
2,683,333 GBP2024-01-31
1,832,242 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
112,345 GBP2024-01-31
75,600 GBP2023-01-31
Trade Creditors/Trade Payables
Current
7,838,332 GBP2024-01-31
8,496,358 GBP2023-01-31
Corporation Tax Payable
Current
118,088 GBP2023-01-31
Other Taxation & Social Security Payable
Current
20,915 GBP2024-01-31
22,272 GBP2023-01-31
Other Creditors
Current
8,841 GBP2024-01-31
3,886 GBP2023-01-31
Accrued Liabilities
Current
15,000 GBP2024-01-31
202,425 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
3,188,260 GBP2024-01-31
790,316 GBP2023-01-31
Bank Borrowings
Non-current, Between two and five year
306,000 GBP2024-01-31
226,800 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,298 GBP2024-01-31
47,607 GBP2023-01-31
Between one and five year
161,602 GBP2024-01-31
172,844 GBP2023-01-31
More than five year
20,400 GBP2023-01-31
All periods
208,900 GBP2024-01-31
240,851 GBP2023-01-31
Bank Borrowings
Secured
3,290,260 GBP2024-01-31
865,916 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
425,268 GBP2024-01-31
180,917 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,875 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
91,067 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
91,067 GBP2023-02-01 ~ 2024-01-31