82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
32021-11-01 ~ 2022-12-31
52020-11-01 ~ 2021-10-31
Intangible Assets
16,251 GBP2022-12-31
19,502 GBP2021-10-31
Property, Plant & Equipment
2,697,426 GBP2022-12-31
1,190,723 GBP2021-10-31
Fixed Assets
2,713,678 GBP2022-12-31
1,210,225 GBP2021-10-31
Total Inventories
527,681 GBP2022-12-31
101,557 GBP2021-10-31
Debtors
Current
224,288 GBP2022-12-31
62,320 GBP2021-10-31
Cash at bank and in hand
27,216 GBP2022-12-31
15,100 GBP2021-10-31
Current Assets
779,185 GBP2022-12-31
178,977 GBP2021-10-31
Creditors
Current, Amounts falling due within one year
-1,141,973 GBP2022-12-31
-299,395 GBP2021-10-31
Net Current Assets/Liabilities
-362,788 GBP2022-12-31
-120,418 GBP2021-10-31
Total Assets Less Current Liabilities
2,350,890 GBP2022-12-31
1,089,807 GBP2021-10-31
Creditors
Non-current, Amounts falling due after one year
-464,677 GBP2021-10-31
Net Assets/Liabilities
1,863,741 GBP2022-12-31
529,488 GBP2021-10-31
Equity
Called up share capital
150 GBP2022-12-31
150 GBP2021-10-31
Revaluation reserve
1,376,186 GBP2022-12-31
263,776 GBP2021-10-31
Retained earnings (accumulated losses)
487,405 GBP2022-12-31
265,562 GBP2021-10-31
Equity
1,863,741 GBP2022-12-31
529,488 GBP2021-10-31
Intangible Assets - Gross Cost
Computer software
2,860 GBP2022-12-31
2,860 GBP2021-10-31
Goodwill
25,000 GBP2022-12-31
25,000 GBP2021-10-31
Intangible Assets - Gross Cost
27,860 GBP2022-12-31
27,860 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,417 GBP2022-12-31
7,500 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
11,609 GBP2022-12-31
8,358 GBP2021-10-31
Intangible Assets - Increase From Amortisation Charge for Year
3,251 GBP2021-11-01 ~ 2022-12-31
Intangible Assets
Goodwill
14,583 GBP2022-12-31
17,500 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Buildings
2,600,001 GBP2022-12-31
1,073,443 GBP2021-10-31
Plant and equipment
180,455 GBP2022-12-31
179,713 GBP2021-10-31
Office equipment
527 GBP2022-12-31
527 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
2,780,983 GBP2022-12-31
1,253,683 GBP2021-10-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,509,266 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
62,756 GBP2021-10-31
Office equipment
204 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
62,960 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,540 GBP2021-11-01 ~ 2022-12-31
Office equipment, Owned/Freehold
57 GBP2021-11-01 ~ 2022-12-31
Owned/Freehold
20,597 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
83,296 GBP2022-12-31
Office equipment
261 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,557 GBP2022-12-31
Property, Plant & Equipment
Buildings
2,600,001 GBP2022-12-31
1,073,443 GBP2021-10-31
Plant and equipment
97,159 GBP2022-12-31
116,957 GBP2021-10-31
Office equipment
266 GBP2022-12-31
324 GBP2021-10-31
Value of work in progress
132,400 GBP2022-12-31
101,557 GBP2021-10-31
Finished Goods/Goods for Resale
395,281 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
119,165 GBP2022-12-31
60,414 GBP2021-10-31
Amounts Owed by Group Undertakings
Current
95,000 GBP2022-12-31
Other Debtors
Current
1,906 GBP2021-10-31
Prepayments/Accrued Income
Current
10,123 GBP2022-12-31
Bank Borrowings
Current
28,972 GBP2021-10-31
Trade Creditors/Trade Payables
Current
14,698 GBP2022-12-31
97,612 GBP2021-10-31
Amounts owed to group undertakings
Current
938,380 GBP2022-12-31
Corporation Tax Payable
Current
55,303 GBP2022-12-31
35,259 GBP2021-10-31
Taxation/Social Security Payable
Current
1,688 GBP2022-12-31
4,247 GBP2021-10-31
Other Creditors
Current
111,124 GBP2021-10-31
Accrued Liabilities/Deferred Income
Current
131,904 GBP2022-12-31
22,181 GBP2021-10-31
Creditors
Current
1,141,973 GBP2022-12-31
299,395 GBP2021-10-31
Bank Borrowings
Current, Amounts falling due within one year
28,972 GBP2021-10-31
Total Borrowings
Current, Amounts falling due within one year
28,972 GBP2021-10-31
Bank Borrowings
Non-current, Between one and two years
459,082 GBP2021-10-31
Total Borrowings
488,054 GBP2021-10-31
Net Deferred Tax Liability/Asset
-487,148 GBP2022-12-31
-95,642 GBP2021-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,350 GBP2021-11-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-28,419 GBP2022-12-31
-33,769 GBP2021-10-31