Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Intangible Assets
8,736 GBP2023-12-31
1,250 GBP2022-12-31
Property, Plant & Equipment
78,972 GBP2022-12-31
Fixed Assets - Investments
8,086,485 GBP2023-12-31
5,120,450 GBP2022-12-31
Fixed Assets
8,095,221 GBP2023-12-31
5,200,672 GBP2022-12-31
Debtors
Current
4,799,452 GBP2023-12-31
3,730,695 GBP2022-12-31
Cash at bank and in hand
122,169 GBP2023-12-31
78,848 GBP2022-12-31
Current Assets
4,921,621 GBP2023-12-31
3,809,543 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,259,074 GBP2023-12-31
-1,614,608 GBP2022-12-31
Net Current Assets/Liabilities
2,662,547 GBP2023-12-31
2,194,935 GBP2022-12-31
Total Assets Less Current Liabilities
10,757,768 GBP2023-12-31
7,395,607 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-7,142,803 GBP2023-12-31
-3,889,059 GBP2022-12-31
Net Assets/Liabilities
3,614,965 GBP2023-12-31
3,506,548 GBP2022-12-31
Equity
Called up share capital
102 GBP2023-12-31
102 GBP2022-12-31
102 GBP2022-01-01
Retained earnings (accumulated losses)
3,614,863 GBP2023-12-31
3,506,446 GBP2022-12-31
2,733,422 GBP2022-01-01
Equity
3,614,965 GBP2023-12-31
3,506,548 GBP2022-12-31
2,733,524 GBP2022-01-01
Retained earnings (accumulated losses), Restated amount
2,931,904 GBP2022-01-01
Restated amount
2,932,006 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
208,417 GBP2023-01-01 ~ 2023-12-31
574,542 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
208,417 GBP2023-01-01 ~ 2023-12-31
574,542 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
208,417 GBP2023-01-01 ~ 2023-12-31
574,542 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
208,417 GBP2023-01-01 ~ 2023-12-31
574,542 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-100,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-100,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
20,337 GBP2023-12-31
7,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
107,537 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-107,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
28,565 GBP2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-28,565 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
78,972 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,471,399 GBP2023-12-31
3,244,781 GBP2022-12-31
Other Debtors
Current
262,994 GBP2023-12-31
451,835 GBP2022-12-31
Prepayments/Accrued Income
Current
65,059 GBP2023-12-31
30,067 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
4,012 GBP2022-12-31
Bank Borrowings
Current
293,113 GBP2023-12-31
264,116 GBP2022-12-31
Trade Creditors/Trade Payables
Current
35,359 GBP2023-12-31
Amounts owed to group undertakings
Current
1,622,879 GBP2023-12-31
954,124 GBP2022-12-31
Corporation Tax Payable
Current
245,487 GBP2023-12-31
352,729 GBP2022-12-31
Other Creditors
Current
14,386 GBP2023-12-31
14,387 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
47,850 GBP2023-12-31
29,252 GBP2022-12-31
Creditors
Current
2,259,074 GBP2023-12-31
1,614,608 GBP2022-12-31
Bank Borrowings
Non-current
7,142,803 GBP2023-12-31
3,889,059 GBP2022-12-31
Creditors
Non-current
7,142,803 GBP2023-12-31
3,889,059 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
293,113 GBP2023-12-31
264,116 GBP2022-12-31
Non-current, Between one and two years
1,590,182 GBP2023-12-31
299,969 GBP2022-12-31
Non-current, Between two and five year
938,338 GBP2023-12-31
844,349 GBP2022-12-31
Total Borrowings
7,435,916 GBP2023-12-31
4,153,174 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,012 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,012 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,012 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2023-12-31
102 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31