Average Number of Employees
32024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,876,537 GBP2024-12-31
4,262,548 GBP2023-12-31
Fixed Assets
3,876,537 GBP2024-12-31
4,262,548 GBP2023-12-31
Total Inventories
758,699 GBP2024-12-31
569,135 GBP2023-12-31
Debtors
Current
1,068,086 GBP2024-12-31
87,560 GBP2023-12-31
Cash at bank and in hand
16,918 GBP2024-12-31
321,908 GBP2023-12-31
Current Assets
1,843,703 GBP2024-12-31
978,603 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,429,911 GBP2024-12-31
-2,634,895 GBP2023-12-31
Net Current Assets/Liabilities
-1,586,208 GBP2024-12-31
-1,656,292 GBP2023-12-31
Total Assets Less Current Liabilities
2,290,329 GBP2024-12-31
2,606,256 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,901,827 GBP2024-12-31
Net Assets/Liabilities
369,212 GBP2024-12-31
615,804 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
369,112 GBP2024-12-31
615,704 GBP2023-12-31
Equity
369,212 GBP2024-12-31
615,804 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,800,000 GBP2024-12-31
4,256,320 GBP2023-12-31
Plant and equipment
4,870 GBP2024-12-31
4,870 GBP2023-12-31
Furniture and fittings
6,124 GBP2024-12-31
2,024 GBP2023-12-31
Office equipment
1,617 GBP2024-12-31
425 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,894,111 GBP2024-12-31
4,263,639 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-479,820 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Other
81,500 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
870 GBP2023-12-31
Furniture and fittings
127 GBP2023-12-31
Office equipment
94 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,091 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
214 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,233 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
1,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,670 GBP2024-12-31
Furniture and fittings
1,658 GBP2024-12-31
Office equipment
308 GBP2024-12-31
Other
13,938 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,574 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,800,000 GBP2024-12-31
4,256,320 GBP2023-12-31
Plant and equipment
3,200 GBP2024-12-31
4,000 GBP2023-12-31
Furniture and fittings
4,466 GBP2024-12-31
1,897 GBP2023-12-31
Office equipment
1,309 GBP2024-12-31
331 GBP2023-12-31
Other
67,562 GBP2024-12-31
Raw materials and consumables
79,000 GBP2024-12-31
154,112 GBP2023-12-31
Finished Goods/Goods for Resale
679,699 GBP2024-12-31
415,023 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
296,921 GBP2024-12-31
45,366 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
722,126 GBP2024-12-31
251 GBP2023-12-31
Other Debtors
Current
20,472 GBP2024-12-31
3,376 GBP2023-12-31
Prepayments/Accrued Income
Current
28,567 GBP2024-12-31
38,567 GBP2023-12-31
Bank Borrowings
Current
100,484 GBP2024-12-31
92,972 GBP2023-12-31
Trade Creditors/Trade Payables
Current
117,554 GBP2024-12-31
159,772 GBP2023-12-31
Amounts owed to group undertakings
Current
2,307,202 GBP2024-12-31
1,984,139 GBP2023-12-31
Corporation Tax Payable
Current
231,594 GBP2024-12-31
186,673 GBP2023-12-31
Taxation/Social Security Payable
Current
14,763 GBP2024-12-31
20,110 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,379 GBP2024-12-31
Other Creditors
Current
323,597 GBP2024-12-31
20,400 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
331,338 GBP2024-12-31
170,829 GBP2023-12-31
Creditors
Current
3,429,911 GBP2024-12-31
2,634,895 GBP2023-12-31
Bank Borrowings
Non-current
1,878,644 GBP2024-12-31
1,988,895 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,183 GBP2024-12-31
Creditors
Non-current
1,901,827 GBP2024-12-31
1,988,895 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
100,484 GBP2024-12-31
92,972 GBP2023-12-31
Non-current, Between one and two years
127,962 GBP2024-12-31
121,790 GBP2023-12-31
Between two and five year, Non-current
428,500 GBP2024-12-31
407,830 GBP2023-12-31
Total Borrowings
1,979,128 GBP2024-12-31
2,081,867 GBP2023-12-31
Minimum gross finance lease payments owing
26,562 GBP2024-12-31
Net Deferred Tax Liability/Asset
-19,290 GBP2024-12-31
-1,557 GBP2023-12-31
-367 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,733 GBP2024-01-01 ~ 2024-12-31
-1,190 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,290 GBP2024-12-31
-1,557 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31