Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-02-24 ~ 2022-12-31
Property, Plant & Equipment
4,262,548 GBP2023-12-31
4,172,103 GBP2022-12-31
Fixed Assets
4,262,548 GBP2023-12-31
4,172,103 GBP2022-12-31
Total Inventories
569,135 GBP2023-12-31
416,744 GBP2022-12-31
Debtors
Current
87,560 GBP2023-12-31
229,416 GBP2022-12-31
Cash at bank and in hand
321,908 GBP2023-12-31
40,505 GBP2022-12-31
Current Assets
978,603 GBP2023-12-31
686,665 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,728,320 GBP2022-12-31
Net Current Assets/Liabilities
-1,656,292 GBP2023-12-31
-2,041,655 GBP2022-12-31
Total Assets Less Current Liabilities
2,606,256 GBP2023-12-31
2,130,448 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,988,895 GBP2023-12-31
Net Assets/Liabilities
615,804 GBP2023-12-31
27,556 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
615,704 GBP2023-12-31
27,456 GBP2022-12-31
Equity
615,804 GBP2023-12-31
27,556 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,256,320 GBP2023-12-31
4,170,169 GBP2022-12-31
Plant and equipment
4,870 GBP2023-12-31
1,600 GBP2022-12-31
Office equipment
425 GBP2023-12-31
425 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,263,639 GBP2023-12-31
4,172,194 GBP2022-12-31
Furniture and fittings
2,024 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
80 GBP2022-12-31
Office equipment
11 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
91 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
790 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
127 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
83 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
870 GBP2023-12-31
Furniture and fittings
127 GBP2023-12-31
Office equipment
94 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,091 GBP2023-12-31
Property, Plant & Equipment
Buildings
4,256,320 GBP2023-12-31
4,170,169 GBP2022-12-31
Plant and equipment
4,000 GBP2023-12-31
1,520 GBP2022-12-31
Furniture and fittings
1,897 GBP2023-12-31
Office equipment
331 GBP2023-12-31
414 GBP2022-12-31
Raw materials and consumables
154,112 GBP2023-12-31
Finished Goods/Goods for Resale
415,023 GBP2023-12-31
416,744 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
45,366 GBP2023-12-31
153,340 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
251 GBP2023-12-31
1,251 GBP2022-12-31
Other Debtors
Current
3,376 GBP2023-12-31
574 GBP2022-12-31
Prepayments/Accrued Income
Current
38,567 GBP2023-12-31
74,251 GBP2022-12-31
Bank Borrowings
Current
92,972 GBP2023-12-31
100,425 GBP2022-12-31
Trade Creditors/Trade Payables
Current
159,772 GBP2023-12-31
19,003 GBP2022-12-31
Amounts owed to group undertakings
Current
1,984,139 GBP2023-12-31
2,388,662 GBP2022-12-31
Corporation Tax Payable
Current
186,673 GBP2023-12-31
5,967 GBP2022-12-31
Taxation/Social Security Payable
Current
20,110 GBP2023-12-31
Other Creditors
Current
20,400 GBP2023-12-31
20,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
170,829 GBP2023-12-31
194,263 GBP2022-12-31
Creditors
Current
2,634,895 GBP2023-12-31
2,728,320 GBP2022-12-31
Bank Borrowings
Non-current
1,988,895 GBP2023-12-31
2,102,525 GBP2022-12-31
Current, Amounts falling due within one year
100,425 GBP2022-12-31
Non-current, Between one and two years
121,790 GBP2023-12-31
115,428 GBP2022-12-31
Non-current, Between two and five year
407,830 GBP2023-12-31
386,526 GBP2022-12-31
Total Borrowings
2,081,867 GBP2023-12-31
2,202,951 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,557 GBP2023-12-31
-367 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,190 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,557 GBP2023-12-31
-367 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31