Average Number of Employees
1302020-12-01 ~ 2021-11-30
1362019-12-01 ~ 2020-11-30
Par Value of Share
Class 1 ordinary share
02020-12-01 ~ 2021-11-30
Class 2 ordinary share
02020-12-01 ~ 2021-11-30
Turnover/Revenue
35,001,488 GBP2020-12-01 ~ 2021-11-30
24,761,493 GBP2019-12-01 ~ 2020-11-30
Cost of Sales
23,507,912 GBP2020-12-01 ~ 2021-11-30
19,149,890 GBP2019-12-01 ~ 2020-11-30
Gross Profit/Loss
11,493,576 GBP2020-12-01 ~ 2021-11-30
5,611,603 GBP2019-12-01 ~ 2020-11-30
Distribution Costs
149,891 GBP2020-12-01 ~ 2021-11-30
141,755 GBP2019-12-01 ~ 2020-11-30
Administrative Expenses
3,675,610 GBP2020-12-01 ~ 2021-11-30
3,464,760 GBP2019-12-01 ~ 2020-11-30
Operating Profit/Loss
7,668,075 GBP2020-12-01 ~ 2021-11-30
4,315,088 GBP2019-12-01 ~ 2020-11-30
Other Interest Receivable/Similar Income (Finance Income)
2,124 GBP2020-12-01 ~ 2021-11-30
12,582 GBP2019-12-01 ~ 2020-11-30
Interest Payable/Similar Charges (Finance Costs)
8,273 GBP2020-12-01 ~ 2021-11-30
34,177 GBP2019-12-01 ~ 2020-11-30
Profit/Loss on Ordinary Activities Before Tax
7,661,926 GBP2020-12-01 ~ 2021-11-30
4,293,493 GBP2019-12-01 ~ 2020-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,432,376 GBP2020-12-01 ~ 2021-11-30
564,611 GBP2019-12-01 ~ 2020-11-30
Profit/Loss
6,229,550 GBP2020-12-01 ~ 2021-11-30
3,728,882 GBP2019-12-01 ~ 2020-11-30
Comprehensive Income/Expense
6,229,550 GBP2020-12-01 ~ 2021-11-30
3,728,882 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment
22,151,357 GBP2021-11-30
22,697,342 GBP2020-11-30
Fixed Assets - Investments
16,000 GBP2021-11-30
16,000 GBP2020-11-30
Fixed Assets
22,167,357 GBP2021-11-30
22,713,342 GBP2020-11-30
Total Inventories
522,603 GBP2021-11-30
475,785 GBP2020-11-30
Debtors
4,230,562 GBP2021-11-30
3,839,915 GBP2020-11-30
Cash at bank and in hand
12,339,368 GBP2021-11-30
5,181,354 GBP2020-11-30
Current Assets
17,092,533 GBP2021-11-30
9,497,054 GBP2020-11-30
Creditors
Current
4,435,487 GBP2021-11-30
3,787,557 GBP2020-11-30
Net Current Assets/Liabilities
12,657,046 GBP2021-11-30
5,709,497 GBP2020-11-30
Total Assets Less Current Liabilities
34,824,403 GBP2021-11-30
28,422,839 GBP2020-11-30
Creditors
Non-current
-180,167 GBP2021-11-30
-54,562 GBP2020-11-30
Net Assets/Liabilities
33,565,715 GBP2021-11-30
27,336,165 GBP2020-11-30
Equity
Called up share capital
22,150 GBP2021-11-30
22,150 GBP2020-11-30
22,150 GBP2019-11-30
Retained earnings (accumulated losses)
33,543,565 GBP2021-11-30
27,314,015 GBP2020-11-30
23,585,133 GBP2019-11-30
Equity
33,565,715 GBP2021-11-30
27,336,165 GBP2020-11-30
23,607,283 GBP2019-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,229,550 GBP2020-12-01 ~ 2021-11-30
3,728,882 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,083,561 GBP2020-12-01 ~ 2021-11-30
2,063,097 GBP2019-12-01 ~ 2020-11-30
Current Tax for the Period
1,317,682 GBP2020-12-01 ~ 2021-11-30
517,079 GBP2019-12-01 ~ 2020-11-30
Tax Expense/Credit at Applicable Tax Rate
1,455,766 GBP2020-12-01 ~ 2021-11-30
815,764 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
13,334,132 GBP2021-11-30
13,334,132 GBP2020-11-30
Plant and equipment
25,972,569 GBP2021-11-30
25,363,165 GBP2020-11-30
Motor vehicles
2,760,605 GBP2021-11-30
2,605,315 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
42,067,306 GBP2021-11-30
41,302,612 GBP2020-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-715,236 GBP2020-12-01 ~ 2021-11-30
Motor vehicles
-147,798 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Disposals
-863,034 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,105,407 GBP2021-11-30
1,923,175 GBP2020-11-30
Plant and equipment
15,840,591 GBP2021-11-30
14,894,807 GBP2020-11-30
Motor vehicles
1,969,951 GBP2021-11-30
1,787,288 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,915,949 GBP2021-11-30
18,605,270 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
182,232 GBP2020-12-01 ~ 2021-11-30
Plant and equipment
1,657,171 GBP2020-12-01 ~ 2021-11-30
Motor vehicles
330,461 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,169,864 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-711,387 GBP2020-12-01 ~ 2021-11-30
Motor vehicles
-147,798 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-859,185 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
Land and buildings
11,228,725 GBP2021-11-30
11,410,957 GBP2020-11-30
Plant and equipment
10,131,978 GBP2021-11-30
10,468,358 GBP2020-11-30
Motor vehicles
790,654 GBP2021-11-30
818,027 GBP2020-11-30
Investments in Group Undertakings
Cost valuation
16,000 GBP2020-11-30
Investments in Group Undertakings
16,000 GBP2021-11-30
16,000 GBP2020-11-30
Raw Materials
522,603 GBP2021-11-30
475,785 GBP2020-11-30
Trade Debtors/Trade Receivables
Current
3,437,827 GBP2021-11-30
3,218,401 GBP2020-11-30
Other Debtors
Current
177,978 GBP2021-11-30
94,277 GBP2020-11-30
Prepayments
Current
614,757 GBP2021-11-30
527,237 GBP2020-11-30
Debtors
Amounts falling due within one year, Current
4,230,562 GBP2021-11-30
3,839,915 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Current
140,419 GBP2021-11-30
161,671 GBP2020-11-30
Trade Creditors/Trade Payables
Current
2,904,918 GBP2021-11-30
2,185,102 GBP2020-11-30
Amounts owed to group undertakings
Current
16,000 GBP2021-11-30
16,000 GBP2020-11-30
Corporation Tax Payable
Current
516,517 GBP2021-11-30
517,079 GBP2020-11-30
Other Taxation & Social Security Payable
Current
135,546 GBP2021-11-30
126,496 GBP2020-11-30
Other Creditors
Current
3,585 GBP2021-11-30
3,585 GBP2020-11-30
Accrued Liabilities/Deferred Income
Current
218,393 GBP2021-11-30
388,603 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Non-current
180,167 GBP2021-11-30
54,562 GBP2020-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,067,794 GBP2021-11-30
982,112 GBP2020-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,067,794 GBP2021-11-30
982,112 GBP2020-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
44,300 shares2021-11-30
Class 2 ordinary share
44,300 shares2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
6,229,550 GBP2020-12-01 ~ 2021-11-30