Par Value of Share
Class 1 ordinary share
02021-04-01 ~ 2021-11-30
Class 2 ordinary share
02021-04-01 ~ 2021-11-30
Class 3 ordinary share
02021-04-01 ~ 2021-11-30
Turnover/Revenue
9,325,509 GBP2021-04-01 ~ 2021-11-30
8,713,261 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
8,208,491 GBP2021-04-01 ~ 2021-11-30
7,485,074 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
1,117,018 GBP2021-04-01 ~ 2021-11-30
1,228,187 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
672,748 GBP2021-04-01 ~ 2021-11-30
928,904 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
444,270 GBP2021-04-01 ~ 2021-11-30
316,130 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2021-04-01 ~ 2021-11-30
3,883 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
1,363 GBP2021-04-01 ~ 2021-11-30
-248,505 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
442,912 GBP2021-04-01 ~ 2021-11-30
568,518 GBP2020-04-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
84,185 GBP2021-04-01 ~ 2021-11-30
63,783 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
358,727 GBP2021-04-01 ~ 2021-11-30
504,735 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
358,727 GBP2021-04-01 ~ 2021-11-30
-6,709,594 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
676,529 GBP2021-11-30
836,330 GBP2021-03-31
Fixed Assets - Investments
5,035,206 GBP2021-03-31
Fixed Assets
676,529 GBP2021-11-30
5,871,536 GBP2021-03-31
Total Inventories
21,546 GBP2021-11-30
33,955 GBP2021-03-31
Debtors
1,824,446 GBP2021-11-30
1,194,084 GBP2021-03-31
Cash at bank and in hand
4,566,324 GBP2021-11-30
4,030,595 GBP2021-03-31
Current Assets
6,412,316 GBP2021-11-30
5,258,634 GBP2021-03-31
Creditors
Current
1,875,436 GBP2021-11-30
1,135,424 GBP2021-03-31
Net Current Assets/Liabilities
4,536,880 GBP2021-11-30
4,123,210 GBP2021-03-31
Total Assets Less Current Liabilities
5,213,409 GBP2021-11-30
9,994,746 GBP2021-03-31
Creditors
Non-current
-4,615 GBP2021-11-30
-18,827 GBP2021-03-31
Net Assets/Liabilities
5,115,617 GBP2021-11-30
9,851,386 GBP2021-03-31
Equity
Called up share capital
55,450 GBP2021-11-30
20,010 GBP2021-03-31
20,010 GBP2020-03-31
Retained earnings (accumulated losses)
5,060,167 GBP2021-11-30
9,831,376 GBP2021-03-31
16,620,970 GBP2020-03-31
Equity
5,115,617 GBP2021-11-30
9,851,386 GBP2021-03-31
16,640,980 GBP2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,129,936 GBP2021-04-01 ~ 2021-11-30
-80,000 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-5,129,936 GBP2021-04-01 ~ 2021-11-30
-80,000 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
358,727 GBP2021-04-01 ~ 2021-11-30
-6,709,594 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
Called up share capital
35,440 GBP2021-04-01 ~ 2021-11-30
Issue of Equity Instruments
35,440 GBP2021-04-01 ~ 2021-11-30
Wages/Salaries
211,522 GBP2021-04-01 ~ 2021-11-30
538,280 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
22,261 GBP2021-04-01 ~ 2021-11-30
67,172 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,054 GBP2021-04-01 ~ 2021-11-30
47,209 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
264,837 GBP2021-04-01 ~ 2021-11-30
652,661 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
232021-04-01 ~ 2021-11-30
202020-04-01 ~ 2021-03-31
Director Remuneration
146,263 GBP2021-04-01 ~ 2021-11-30
410,485 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
168,532 GBP2021-04-01 ~ 2021-11-30
270,936 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
10,400 GBP2021-04-01 ~ 2021-11-30
9,600 GBP2020-04-01 ~ 2021-03-31
Current Tax for the Period
116,330 GBP2021-04-01 ~ 2021-11-30
106,438 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
84,153 GBP2021-04-01 ~ 2021-11-30
108,018 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,182,128 GBP2021-11-30
4,480,190 GBP2021-03-31
Motor vehicles
256,178 GBP2021-11-30
190,278 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
4,438,306 GBP2021-11-30
4,670,468 GBP2021-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-300,128 GBP2021-04-01 ~ 2021-11-30
Property, Plant & Equipment - Disposals
-300,128 GBP2021-04-01 ~ 2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,561,889 GBP2021-11-30
3,648,236 GBP2021-03-31
Motor vehicles
199,888 GBP2021-11-30
185,902 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,761,777 GBP2021-11-30
3,834,138 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
198,564 GBP2021-04-01 ~ 2021-11-30
Motor vehicles
13,986 GBP2021-04-01 ~ 2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
212,550 GBP2021-04-01 ~ 2021-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-284,911 GBP2021-04-01 ~ 2021-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-284,911 GBP2021-04-01 ~ 2021-11-30
Property, Plant & Equipment
Plant and equipment
620,239 GBP2021-11-30
831,954 GBP2021-03-31
Motor vehicles
56,290 GBP2021-11-30
4,376 GBP2021-03-31
Finished Goods
21,546 GBP2021-11-30
33,955 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
1,679,215 GBP2021-11-30
1,148,275 GBP2021-03-31
Other Debtors
Current
58 GBP2021-11-30
1,110 GBP2021-03-31
Amount of value-added tax that is recoverable
Current
131,036 GBP2021-11-30
34,189 GBP2021-03-31
Prepayments
Current
14,137 GBP2021-11-30
10,510 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
1,824,446 GBP2021-11-30
1,194,084 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
27,406 GBP2021-11-30
38,978 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,578,349 GBP2021-11-30
932,892 GBP2021-03-31
Corporation Tax Payable
Current
219,703 GBP2021-11-30
104,195 GBP2021-03-31
Other Taxation & Social Security Payable
Current
27,984 GBP2021-11-30
15,890 GBP2021-03-31
Other Creditors
Current
11,994 GBP2021-11-30
15,869 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
10,000 GBP2021-11-30
27,600 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,615 GBP2021-11-30
18,827 GBP2021-03-31
Between one and five year, hire purchase agreements
18,827 GBP2021-03-31
hire purchase agreements
32,021 GBP2021-11-30
57,805 GBP2021-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
93,177 GBP2021-11-30
124,533 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2021-11-30
Class 2 ordinary share
198,104 shares2021-11-30
Class 3 ordinary share
554,504 shares2021-11-30