Turnover/Revenue
8,712,458 GBP2023-04-01 ~ 2024-03-31
7,921,381 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,001,285 GBP2023-04-01 ~ 2024-03-31
-4,634,544 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,711,173 GBP2023-04-01 ~ 2024-03-31
3,286,837 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,166,962 GBP2023-04-01 ~ 2024-03-31
-2,886,985 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
564,772 GBP2023-04-01 ~ 2024-03-31
402,568 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
42,435 GBP2023-04-01 ~ 2024-03-31
6,126 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
607,207 GBP2023-04-01 ~ 2024-03-31
408,694 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
451,913 GBP2023-04-01 ~ 2024-03-31
307,107 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-188,000 GBP2023-04-01 ~ 2024-03-31
-104,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,198,414 GBP2024-03-31
772,614 GBP2023-03-31
Investment Property
283,728 GBP2024-03-31
283,728 GBP2023-03-31
Fixed Assets - Investments
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Fixed Assets
1,483,142 GBP2024-03-31
1,057,342 GBP2023-03-31
Total Inventories
1,322,482 GBP2024-03-31
1,455,180 GBP2023-03-31
Debtors
Current
2,552,158 GBP2024-03-31
2,823,113 GBP2023-03-31
Cash at bank and in hand
1,655,304 GBP2024-03-31
1,154,186 GBP2023-03-31
Current Assets
5,529,944 GBP2024-03-31
5,432,479 GBP2023-03-31
Net Current Assets/Liabilities
4,420,353 GBP2024-03-31
4,529,943 GBP2023-03-31
Total Assets Less Current Liabilities
5,903,495 GBP2024-03-31
5,587,285 GBP2023-03-31
Net Assets/Liabilities
5,737,503 GBP2024-03-31
5,473,590 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
109,715 GBP2023-04-01 ~ 2024-03-31
127,088 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,697,055 GBP2023-04-01 ~ 2024-03-31
1,508,163 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
130,312 GBP2023-04-01 ~ 2024-03-31
117,548 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,957,105 GBP2023-04-01 ~ 2024-03-31
1,783,682 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
102023-04-01 ~ 2024-03-31
102022-04-01 ~ 2023-03-31
Average Number of Employees
852023-04-01 ~ 2024-03-31
802022-04-01 ~ 2023-03-31
Director Remuneration
35,880 GBP2023-04-01 ~ 2024-03-31
35,880 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,300 GBP2023-04-01 ~ 2024-03-31
8,200 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
52,297 GBP2023-04-01 ~ 2024-03-31
43,714 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
151,802 GBP2023-04-01 ~ 2024-03-31
77,652 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
168,992 GBP2024-03-31
113,695 GBP2023-03-31
Deferred Tax Liabilities
168,992 GBP2024-03-31
113,695 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
68,500 GBP2024-03-31
68,500 GBP2023-03-31
Intangible Assets - Gross Cost
68,500 GBP2024-03-31
68,500 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
68,500 GBP2024-03-31
68,500 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
68,500 GBP2024-03-31
68,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
722,559 GBP2024-03-31
490,274 GBP2023-03-31
Other
2,269,094 GBP2024-03-31
1,999,147 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,991,653 GBP2024-03-31
2,489,421 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-84,409 GBP2023-04-01 ~ 2024-03-31
Other
-107,344 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-191,753 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
258,851 GBP2024-03-31
246,216 GBP2023-03-31
Other
1,534,388 GBP2024-03-31
1,470,591 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,793,239 GBP2024-03-31
1,716,807 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,699 GBP2023-04-01 ~ 2024-03-31
Other
92,016 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,715 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-5,064 GBP2023-04-01 ~ 2024-03-31
Other
-28,219 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,283 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
463,708 GBP2024-03-31
244,058 GBP2023-03-31
Other
734,706 GBP2024-03-31
528,556 GBP2023-03-31
Investment Property - Fair Value Model
283,728 GBP2024-03-31
283,728 GBP2023-03-31
Investments in Subsidiaries
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Cost valuation
1,000 GBP2023-03-31
Finished Goods/Goods for Resale
1,322,482 GBP2024-03-31
1,455,180 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
709,225 GBP2024-03-31
648,414 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
1,738,329 GBP2024-03-31
2,017,984 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,552,158 GBP2024-03-31
2,823,113 GBP2023-03-31
Cash and Cash Equivalents
1,655,304 GBP2024-03-31
1,154,186 GBP2023-03-31
Trade Creditors/Trade Payables
768,749 GBP2024-03-31
662,463 GBP2023-03-31
Taxation/Social Security Payable
195,832 GBP2024-03-31
141,889 GBP2023-03-31
Other Creditors
11,314 GBP2024-03-31
15,565 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
165,992 GBP2024-03-31
113,695 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,500 shares2024-03-31
2,500 shares2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
96,554 GBP2024-03-31
114,500 GBP2023-03-31
Minimum gross finance lease payments owing
246,108 GBP2024-03-31
255,500 GBP2023-03-31