Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
21,000 GBP2024-12-31
42,000 GBP2023-12-31
Property, Plant & Equipment
131,194 GBP2024-12-31
157,848 GBP2023-12-31
Fixed Assets - Investments
35,840 GBP2024-12-31
44,590 GBP2023-12-31
Fixed Assets
188,034 GBP2024-12-31
244,438 GBP2023-12-31
Total Inventories
339,061 GBP2024-12-31
402,048 GBP2023-12-31
Debtors
1,069,395 GBP2024-12-31
1,129,486 GBP2023-12-31
Cash at bank and in hand
363,361 GBP2024-12-31
441,863 GBP2023-12-31
Current Assets
1,771,817 GBP2024-12-31
1,973,397 GBP2023-12-31
Creditors
Current
1,079,669 GBP2024-12-31
1,166,695 GBP2023-12-31
Net Current Assets/Liabilities
692,148 GBP2024-12-31
806,702 GBP2023-12-31
Total Assets Less Current Liabilities
880,182 GBP2024-12-31
1,051,140 GBP2023-12-31
Equity
Called up share capital
154,057 GBP2024-12-31
154,057 GBP2023-12-31
Retained earnings (accumulated losses)
726,125 GBP2024-12-31
897,083 GBP2023-12-31
Equity
880,182 GBP2024-12-31
1,051,140 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
235,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
214,000 GBP2024-12-31
193,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
21,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
21,000 GBP2024-12-31
42,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,527 GBP2024-12-31
12,277 GBP2023-12-31
Furniture and fittings
82,613 GBP2024-12-31
82,613 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,534 GBP2024-12-31
9,953 GBP2023-12-31
Furniture and fittings
81,173 GBP2024-12-31
80,310 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
525 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,581 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
863 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
3,993 GBP2024-12-31
2,324 GBP2023-12-31
Furniture and fittings
1,440 GBP2024-12-31
2,303 GBP2023-12-31
Land and buildings, Short leasehold
1,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
251,564 GBP2024-12-31
276,048 GBP2023-12-31
Computers
31,373 GBP2024-12-31
30,471 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
399,622 GBP2024-12-31
419,954 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-81,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-81,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
128,267 GBP2024-12-31
126,852 GBP2023-12-31
Computers
29,434 GBP2024-12-31
27,496 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
268,428 GBP2024-12-31
262,106 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
54,008 GBP2024-01-01 ~ 2024-12-31
Computers
1,938 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,915 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
123,297 GBP2024-12-31
149,196 GBP2023-12-31
Computers
1,939 GBP2024-12-31
2,975 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
35,840 GBP2024-12-31
44,590 GBP2023-12-31
Other Investments Other Than Loans
35,840 GBP2024-12-31
44,590 GBP2023-12-31
Merchandise
339,061 GBP2024-12-31
402,048 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,048,773 GBP2024-12-31
1,086,376 GBP2023-12-31
Other Debtors
Current
1,000 GBP2024-12-31
Prepayments/Accrued Income
Current
19,622 GBP2024-12-31
43,110 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,069,395 GBP2024-12-31
1,129,486 GBP2023-12-31
Trade Creditors/Trade Payables
Current
930,469 GBP2024-12-31
904,796 GBP2023-12-31
Corporation Tax Payable
Current
46,055 GBP2024-12-31
50,213 GBP2023-12-31
Other Taxation & Social Security Payable
Current
29,460 GBP2023-12-31
Other Creditors
Current
36,037 GBP2024-12-31
49,557 GBP2023-12-31
Accrued Liabilities
Current
15,508 GBP2024-12-31
16,487 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
152,594 shares2024-12-31
Class 3 ordinary share
1,463,062 shares2024-12-31