Turnover/Revenue
6,673,090 GBP2024-07-01 ~ 2025-06-30
6,493,745 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,299,047 GBP2024-07-01 ~ 2025-06-30
-1,424,977 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
415,199 GBP2024-07-01 ~ 2025-06-30
554,314 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-07-01 ~ 2025-06-30
6,746 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-17,343 GBP2024-07-01 ~ 2025-06-30
-21,231 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
397,856 GBP2024-07-01 ~ 2025-06-30
539,829 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
289,635 GBP2024-07-01 ~ 2025-06-30
395,139 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
7,190,482 GBP2025-06-30
7,229,063 GBP2024-06-30
Investment Property
1,049,349 GBP2025-06-30
703,000 GBP2024-06-30
Fixed Assets - Investments
10,986 GBP2025-06-30
10,986 GBP2024-06-30
Fixed Assets
8,250,817 GBP2025-06-30
7,943,049 GBP2024-06-30
Total Inventories
99,602 GBP2025-06-30
105,721 GBP2024-06-30
Debtors
3,550,832 GBP2025-06-30
3,124,878 GBP2024-06-30
Cash at bank and in hand
619,201 GBP2025-06-30
1,408,161 GBP2024-06-30
Current Assets
4,269,635 GBP2025-06-30
4,638,760 GBP2024-06-30
Creditors
Amounts falling due within one year
-923,038 GBP2025-06-30
-820,385 GBP2024-06-30
Net Current Assets/Liabilities
3,346,597 GBP2025-06-30
3,818,375 GBP2024-06-30
Total Assets Less Current Liabilities
11,597,414 GBP2025-06-30
11,761,424 GBP2024-06-30
Creditors
Amounts falling due after one year
-107,123 GBP2025-06-30
-353,334 GBP2024-06-30
Net Assets/Liabilities
11,028,323 GBP2025-06-30
10,948,438 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Share premium
918 GBP2025-06-30
918 GBP2024-06-30
918 GBP2023-06-30
Revaluation reserve
485,544 GBP2025-06-30
485,544 GBP2024-06-30
485,544 GBP2023-06-30
Retained earnings (accumulated losses)
10,541,761 GBP2025-06-30
10,461,876 GBP2024-06-30
10,289,079 GBP2023-06-30
Equity
11,028,323 GBP2025-06-30
10,948,438 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
289,635 GBP2024-07-01 ~ 2025-06-30
395,139 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-222,342 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-209,750 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
18,900 GBP2024-07-01 ~ 2025-06-30
19,810 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
223,922 GBP2024-07-01 ~ 2025-06-30
221,864 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
932024-07-01 ~ 2025-06-30
952023-07-01 ~ 2024-06-30
Wages/Salaries
2,183,306 GBP2024-07-01 ~ 2025-06-30
1,924,640 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
216,857 GBP2024-07-01 ~ 2025-06-30
158,071 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,574 GBP2024-07-01 ~ 2025-06-30
32,291 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,438,737 GBP2024-07-01 ~ 2025-06-30
2,115,002 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
8,880 GBP2024-07-01 ~ 2025-06-30
9,096 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,316 GBP2024-07-01 ~ 2025-06-30
36,877 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
668,001 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
668,001 GBP2024-06-30
Intangible Assets
Goodwill
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,322,186 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,880,727 GBP2024-06-30
Plant and equipment
657,010 GBP2025-06-30
570,249 GBP2024-06-30
Motor vehicles
2,755,856 GBP2025-06-30
2,708,401 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
9,652,293 GBP2025-06-30
9,481,563 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-21,905 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-21,905 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,340,192 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
230,846 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
123,966 GBP2024-06-30
Plant and equipment
493,998 GBP2025-06-30
470,298 GBP2024-06-30
Motor vehicles
1,584,584 GBP2025-06-30
1,427,390 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,461,811 GBP2025-06-30
2,252,500 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,817 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
23,700 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
171,805 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,922 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-14,611 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,611 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,088,746 GBP2025-06-30
Plant and equipment
163,012 GBP2025-06-30
99,951 GBP2024-06-30
Motor vehicles
1,171,272 GBP2025-06-30
1,281,011 GBP2024-06-30
Land and buildings, Owned/Freehold
4,091,340 GBP2024-06-30
Land and buildings
1,756,761 GBP2024-06-30
Investment Property - Fair Value Model
1,049,349 GBP2025-06-30
703,000 GBP2024-06-30
Finished Goods/Goods for Resale
99,602 GBP2025-06-30
105,721 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
396,416 GBP2025-06-30
387,842 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,141,265 GBP2025-06-30
2,141,248 GBP2024-06-30
Other Debtors
Current
796,213 GBP2025-06-30
448,402 GBP2024-06-30
Prepayments/Accrued Income
Current
216,938 GBP2025-06-30
147,386 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
147,278 GBP2025-06-30
86,615 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
100,748 GBP2025-06-30
132,743 GBP2024-06-30
Trade Creditors/Trade Payables
Current
367,143 GBP2025-06-30
298,010 GBP2024-06-30
Amounts owed to group undertakings
Current
10,935 GBP2025-06-30
10,935 GBP2024-06-30
Corporation Tax Payable
Current
105,889 GBP2025-06-30
106,934 GBP2024-06-30
Other Taxation & Social Security Payable
Current
58,894 GBP2025-06-30
46,854 GBP2024-06-30
Other Creditors
Current
55,627 GBP2025-06-30
29,460 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
76,524 GBP2025-06-30
108,834 GBP2024-06-30
Creditors
Current
923,038 GBP2025-06-30
820,385 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
148,462 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
107,123 GBP2025-06-30
204,872 GBP2024-06-30
Creditors
Non-current
107,123 GBP2025-06-30
353,334 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
100,748 GBP2025-06-30
132,743 GBP2024-06-30
Minimum gross finance lease payments owing
207,871 GBP2025-06-30
337,615 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,575 GBP2025-06-30
42,302 GBP2024-06-30
Between two and five year
13,158 GBP2025-06-30
13,284 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
59,733 GBP2025-06-30
55,586 GBP2024-06-30