Turnover/Revenue
6,493,745 GBP2023-07-01 ~ 2024-06-30
6,567,546 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-4,514,454 GBP2023-07-01 ~ 2024-06-30
-4,479,834 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,979,291 GBP2023-07-01 ~ 2024-06-30
2,087,712 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,424,977 GBP2023-07-01 ~ 2024-06-30
-1,435,111 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
554,314 GBP2023-07-01 ~ 2024-06-30
652,601 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
6,746 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-21,231 GBP2023-07-01 ~ 2024-06-30
-17,253 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
539,829 GBP2023-07-01 ~ 2024-06-30
753,348 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
395,139 GBP2023-07-01 ~ 2024-06-30
592,202 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
7,229,063 GBP2024-06-30
6,395,152 GBP2023-06-30
Investment Property
703,000 GBP2024-06-30
703,000 GBP2023-06-30
Fixed Assets - Investments
10,986 GBP2024-06-30
10,986 GBP2023-06-30
Fixed Assets
7,943,049 GBP2024-06-30
7,109,138 GBP2023-06-30
Total Inventories
105,721 GBP2024-06-30
93,652 GBP2023-06-30
Debtors
3,124,878 GBP2024-06-30
3,554,183 GBP2023-06-30
Cash at bank and in hand
1,408,161 GBP2024-06-30
1,590,059 GBP2023-06-30
Current Assets
4,638,760 GBP2024-06-30
5,237,894 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-820,385 GBP2024-06-30
Net Current Assets/Liabilities
3,818,375 GBP2024-06-30
4,469,764 GBP2023-06-30
Total Assets Less Current Liabilities
11,761,424 GBP2024-06-30
11,578,902 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-380,486 GBP2023-06-30
Net Assets/Liabilities
10,948,438 GBP2024-06-30
10,775,641 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Share premium
918 GBP2024-06-30
918 GBP2023-06-30
918 GBP2022-06-30
Revaluation reserve
485,544 GBP2024-06-30
485,544 GBP2023-06-30
64,500 GBP2022-06-30
Retained earnings (accumulated losses)
10,461,876 GBP2024-06-30
10,289,079 GBP2023-06-30
10,306,742 GBP2022-06-30
Equity
10,948,438 GBP2024-06-30
10,775,641 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
395,139 GBP2023-07-01 ~ 2024-06-30
592,202 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-188,821 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-222,342 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
19,810 GBP2023-07-01 ~ 2024-06-30
27,795 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
148,285 GBP2023-07-01 ~ 2024-06-30
133,309 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
952023-07-01 ~ 2024-06-30
912022-07-01 ~ 2023-06-30
Wages/Salaries
1,924,640 GBP2023-07-01 ~ 2024-06-30
1,819,764 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
158,071 GBP2023-07-01 ~ 2024-06-30
149,226 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,291 GBP2023-07-01 ~ 2024-06-30
31,758 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,115,002 GBP2023-07-01 ~ 2024-06-30
2,000,748 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
9,096 GBP2023-07-01 ~ 2024-06-30
9,096 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,877 GBP2023-07-01 ~ 2024-06-30
10,065 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
668,001 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
668,001 GBP2023-06-30
Intangible Assets
Goodwill
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,628,921 GBP2023-06-30
Plant and equipment
570,249 GBP2024-06-30
559,487 GBP2023-06-30
Motor vehicles
2,708,401 GBP2024-06-30
2,515,490 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,481,563 GBP2024-06-30
8,572,259 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-235,848 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-235,848 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,322,186 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
470,298 GBP2024-06-30
451,336 GBP2023-06-30
Motor vehicles
1,427,390 GBP2024-06-30
1,398,560 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,252,500 GBP2024-06-30
2,177,107 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,937 GBP2023-07-01 ~ 2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
7,664 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
18,962 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
175,301 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
221,864 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-146,471 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-146,471 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
230,846 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,091,340 GBP2024-06-30
3,418,012 GBP2023-06-30
Plant and equipment
99,951 GBP2024-06-30
108,151 GBP2023-06-30
Motor vehicles
1,281,011 GBP2024-06-30
1,116,930 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,752,059 GBP2023-06-30
Investment Property - Fair Value Model
703,000 GBP2023-06-30
Finished Goods/Goods for Resale
105,721 GBP2024-06-30
93,652 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
387,842 GBP2024-06-30
510,944 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
70,950 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,141,248 GBP2024-06-30
2,144,416 GBP2023-06-30
Other Debtors
Current
448,402 GBP2024-06-30
696,973 GBP2023-06-30
Prepayments/Accrued Income
Current
147,386 GBP2024-06-30
130,900 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
3,124,878 GBP2024-06-30
Amounts falling due within one year, Current
3,554,183 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
86,615 GBP2024-06-30
83,301 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
132,743 GBP2024-06-30
121,482 GBP2023-06-30
Trade Creditors/Trade Payables
Current
298,010 GBP2024-06-30
301,303 GBP2023-06-30
Amounts owed to group undertakings
Current
10,935 GBP2024-06-30
10,935 GBP2023-06-30
Corporation Tax Payable
Current
106,934 GBP2024-06-30
215 GBP2023-06-30
Other Taxation & Social Security Payable
Current
46,854 GBP2024-06-30
82,680 GBP2023-06-30
Other Creditors
Current
29,460 GBP2024-06-30
53,286 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
108,834 GBP2024-06-30
114,928 GBP2023-06-30
Creditors
Current
820,385 GBP2024-06-30
768,130 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
148,462 GBP2024-06-30
248,035 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
204,872 GBP2024-06-30
132,451 GBP2023-06-30
Creditors
Non-current
353,334 GBP2024-06-30
380,486 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
132,743 GBP2024-06-30
121,482 GBP2023-06-30
Minimum gross finance lease payments owing
337,615 GBP2024-06-30
253,933 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,302 GBP2024-06-30
38,929 GBP2023-06-30
Between two and five year
13,284 GBP2024-06-30
1,362 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
55,586 GBP2024-06-30
40,291 GBP2023-06-30