32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2024-12-31
Turnover/Revenue
19,790,974 GBP2024-04-01 ~ 2024-12-31
42,262,507 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
13,244,069 GBP2024-04-01 ~ 2024-12-31
27,455,109 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,546,905 GBP2024-04-01 ~ 2024-12-31
14,807,398 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
544,196 GBP2024-04-01 ~ 2024-12-31
1,205,590 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
6,812,348 GBP2024-04-01 ~ 2024-12-31
9,324,127 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-809,639 GBP2024-04-01 ~ 2024-12-31
4,247,401 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
23,837 GBP2024-04-01 ~ 2024-12-31
38,664 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
2,367 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-785,802 GBP2024-04-01 ~ 2024-12-31
-10,145,431 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-114,413 GBP2024-04-01 ~ 2024-12-31
-71,712 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-671,389 GBP2024-04-01 ~ 2024-12-31
-10,073,719 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
10,677 GBP2024-12-31
13,739 GBP2024-03-31
Property, Plant & Equipment
1,659,072 GBP2024-12-31
2,220,555 GBP2024-03-31
Fixed Assets
1,669,749 GBP2024-12-31
2,234,294 GBP2024-03-31
Total Inventories
3,859,999 GBP2024-12-31
3,968,433 GBP2024-03-31
Debtors
2,172,852 GBP2024-12-31
3,204,985 GBP2024-03-31
Cash at bank and in hand
1,773,836 GBP2024-12-31
2,152,744 GBP2024-03-31
Current Assets
7,806,687 GBP2024-12-31
9,326,162 GBP2024-03-31
Creditors
Current
6,166,784 GBP2024-12-31
6,699,891 GBP2024-03-31
Net Current Assets/Liabilities
1,639,903 GBP2024-12-31
2,626,271 GBP2024-03-31
Total Assets Less Current Liabilities
3,309,652 GBP2024-12-31
4,860,565 GBP2024-03-31
Creditors
Non-current
-937,500 GBP2024-03-31
Net Assets/Liabilities
2,407,528 GBP2024-12-31
3,078,917 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,406,528 GBP2024-12-31
3,077,917 GBP2024-03-31
13,185,167 GBP2023-03-31
Equity
2,407,528 GBP2024-12-31
3,078,917 GBP2024-03-31
13,186,167 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-33,531 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-33,531 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-671,389 GBP2024-04-01 ~ 2024-12-31
-10,073,719 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-671,389 GBP2024-04-01 ~ 2024-12-31
-10,073,719 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
6,961,954 GBP2024-04-01 ~ 2024-12-31
12,602,743 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
706,703 GBP2024-04-01 ~ 2024-12-31
1,291,717 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
299,658 GBP2024-04-01 ~ 2024-12-31
424,926 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,968,315 GBP2024-04-01 ~ 2024-12-31
14,319,386 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2772024-04-01 ~ 2024-12-31
3852023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
384,044 GBP2024-04-01 ~ 2024-12-31
554,344 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
-83,404 GBP2024-04-01 ~ 2024-12-31
-27,197 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-196,451 GBP2024-04-01 ~ 2024-12-31
-2,536,358 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
29,372 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,322,476 GBP2024-12-31
2,289,346 GBP2024-03-31
Plant and equipment
1,235,277 GBP2024-12-31
1,228,087 GBP2024-03-31
Furniture and fittings
346,263 GBP2024-12-31
306,065 GBP2024-03-31
Motor vehicles
29,645 GBP2024-12-31
403,177 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,933,661 GBP2024-12-31
4,226,675 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-373,532 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-373,532 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,036,495 GBP2024-12-31
912,249 GBP2024-03-31
Plant and equipment
1,034,271 GBP2024-12-31
980,392 GBP2024-03-31
Furniture and fittings
179,274 GBP2024-12-31
16,108 GBP2024-03-31
Motor vehicles
24,549 GBP2024-12-31
97,371 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,274,589 GBP2024-12-31
2,006,120 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
124,246 GBP2024-04-01 ~ 2024-12-31
Plant and equipment
53,879 GBP2024-04-01 ~ 2024-12-31
Furniture and fittings
163,166 GBP2024-04-01 ~ 2024-12-31
Motor vehicles
42,753 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
384,044 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-115,575 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-115,575 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,285,981 GBP2024-12-31
1,377,097 GBP2024-03-31
Plant and equipment
201,006 GBP2024-12-31
247,695 GBP2024-03-31
Furniture and fittings
166,989 GBP2024-12-31
289,957 GBP2024-03-31
Motor vehicles
5,096 GBP2024-12-31
305,806 GBP2024-03-31
Raw Materials
544,468 GBP2024-12-31
630,244 GBP2024-03-31
Value of work in progress
1,332,275 GBP2024-12-31
990,483 GBP2024-03-31
Finished Goods
1,983,256 GBP2024-12-31
2,347,706 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,174,746 GBP2024-12-31
2,461,974 GBP2024-03-31
Other Debtors
Current
190,207 GBP2024-12-31
236,855 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
83,404 GBP2024-12-31
Prepayments/Accrued Income
Current
724,495 GBP2024-12-31
506,156 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,172,852 GBP2024-12-31
3,204,985 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,499,909 GBP2024-12-31
3,079,258 GBP2024-03-31
Amounts owed to group undertakings
Current
1,581,189 GBP2024-12-31
Other Taxation & Social Security Payable
Current
250,720 GBP2024-12-31
251,110 GBP2024-03-31
Other Creditors
Current
4,549 GBP2024-12-31
2,155,200 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
830,417 GBP2024-12-31
1,214,323 GBP2024-03-31
Other Creditors
Non-current
937,500 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,497,746 GBP2024-12-31
1,488,934 GBP2024-03-31
Between one and five year
4,512,268 GBP2024-12-31
4,568,432 GBP2024-03-31
More than five year
3,052,389 GBP2024-12-31
3,818,812 GBP2024-03-31
All periods
9,062,403 GBP2024-12-31
9,876,178 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,182 GBP2024-12-31
50,191 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-671,389 GBP2024-04-01 ~ 2024-12-31