47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
102023-01-01 ~ 2023-12-31
Turnover/Revenue
11,247,527 GBP2023-01-01 ~ 2023-12-31
11,509,311 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
6,380,766 GBP2023-01-01 ~ 2023-12-31
6,663,598 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,866,761 GBP2023-01-01 ~ 2023-12-31
4,845,713 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,205,303 GBP2023-01-01 ~ 2023-12-31
5,108,316 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-280,000 GBP2023-01-01 ~ 2023-12-31
-216,975 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
113,789 GBP2023-01-01 ~ 2023-12-31
61,036 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-393,789 GBP2023-01-01 ~ 2023-12-31
-278,011 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-57,102 GBP2023-01-01 ~ 2023-12-31
-50,941 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-336,687 GBP2023-01-01 ~ 2023-12-31
-227,070 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-336,687 GBP2023-01-01 ~ 2023-12-31
-227,070 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,483,708 GBP2023-12-31
11,863,552 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
11,483,709 GBP2023-12-31
11,863,553 GBP2022-12-31
Total Inventories
1,906,765 GBP2023-12-31
2,701,312 GBP2022-12-31
Debtors
288,899 GBP2023-12-31
326,831 GBP2022-12-31
Cash at bank and in hand
369,492 GBP2023-12-31
9,061 GBP2022-12-31
Current Assets
2,565,156 GBP2023-12-31
3,037,204 GBP2022-12-31
Creditors
Current
2,148,488 GBP2023-12-31
2,689,553 GBP2022-12-31
Net Current Assets/Liabilities
416,668 GBP2023-12-31
347,651 GBP2022-12-31
Total Assets Less Current Liabilities
11,900,377 GBP2023-12-31
12,211,204 GBP2022-12-31
Net Assets/Liabilities
9,503,389 GBP2023-12-31
9,840,076 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
7,801,500 GBP2023-12-31
7,801,500 GBP2022-12-31
7,801,500 GBP2021-12-31
Capital redemption reserve
38,000 GBP2023-12-31
38,000 GBP2022-12-31
38,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,663,789 GBP2023-12-31
2,000,476 GBP2022-12-31
2,477,546 GBP2021-12-31
Equity
9,503,389 GBP2023-12-31
9,840,076 GBP2022-12-31
10,317,146 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-250,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-336,687 GBP2023-01-01 ~ 2023-12-31
-227,070 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,778,787 GBP2023-01-01 ~ 2023-12-31
2,690,058 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
228,302 GBP2023-01-01 ~ 2023-12-31
213,685 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,277 GBP2023-01-01 ~ 2023-12-31
47,465 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,056,366 GBP2023-01-01 ~ 2023-12-31
2,951,208 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1432023-01-01 ~ 2023-12-31
1632022-01-01 ~ 2022-12-31
Director Remuneration
236,817 GBP2023-01-01 ~ 2023-12-31
309,887 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
427,325 GBP2023-01-01 ~ 2023-12-31
454,127 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,200 GBP2023-01-01 ~ 2023-12-31
16,200 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-28,012 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-74,820 GBP2023-01-01 ~ 2023-12-31
-52,822 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
14,356,660 GBP2023-12-31
14,275,760 GBP2022-12-31
Land and buildings
12,215,224 GBP2023-12-31
12,215,224 GBP2022-12-31
Plant and equipment
1,904,379 GBP2023-12-31
1,823,479 GBP2022-12-31
Motor vehicles
237,057 GBP2023-12-31
237,057 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,872,952 GBP2023-12-31
2,412,208 GBP2022-12-31
Land and buildings
1,359,553 GBP2023-12-31
1,229,271 GBP2022-12-31
Plant and equipment
1,332,701 GBP2023-12-31
1,035,658 GBP2022-12-31
Motor vehicles
180,698 GBP2023-12-31
147,279 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
460,744 GBP2023-01-01 ~ 2023-12-31
Land and buildings
130,282 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
297,043 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
33,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
10,855,671 GBP2023-12-31
10,985,953 GBP2022-12-31
Plant and equipment
571,678 GBP2023-12-31
787,821 GBP2022-12-31
Motor vehicles
56,359 GBP2023-12-31
89,778 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
78,640 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
33,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
22,281 GBP2023-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
56,359 GBP2023-12-31
89,778 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Merchandise
1,906,765 GBP2023-12-31
2,701,312 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
846 GBP2023-12-31
12,298 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
126,871 GBP2023-12-31
126,871 GBP2022-12-31
Other Debtors
Current
95,497 GBP2023-12-31
79,730 GBP2022-12-31
Prepayments/Accrued Income
Current
65,685 GBP2023-12-31
107,932 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
288,899 GBP2023-12-31
Amounts falling due within one year, Current
326,831 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
398,624 GBP2023-12-31
1,218,394 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,430 GBP2023-12-31
28,242 GBP2022-12-31
Trade Creditors/Trade Payables
Current
517,644 GBP2023-12-31
638,385 GBP2022-12-31
Other Taxation & Social Security Payable
Current
68,402 GBP2023-12-31
62,423 GBP2022-12-31
Other Creditors
Current
319,518 GBP2023-12-31
67,564 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
574,409 GBP2023-12-31
414,339 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
822,215 GBP2023-12-31
724,824 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
43,161 GBP2023-12-31
57,591 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
382,176 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
398,624 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
822,215 GBP2023-12-31
Between two and five year, Non-current
724,824 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
14,430 GBP2023-12-31
hire purchase agreements
57,591 GBP2023-12-31
85,833 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,093 GBP2023-12-31
19,101 GBP2022-12-31
Between one and five year
26,697 GBP2023-12-31
38,993 GBP2022-12-31
All periods
47,790 GBP2023-12-31
58,094 GBP2022-12-31
Bank Borrowings
Secured
1,204,391 GBP2023-12-31
1,023,874 GBP2022-12-31
Total Borrowings
Secured
1,261,982 GBP2023-12-31
1,109,707 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
626,612 GBP2023-12-31
683,713 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,531,612 GBP2023-12-31
1,588,713 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-336,687 GBP2023-01-01 ~ 2023-12-31