52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Administrative Expenses
-4,165,280 GBP2024-01-01 ~ 2024-12-31
-4,027,767 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
738 GBP2024-01-01 ~ 2024-12-31
4,708 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,167,359 GBP2024-01-01 ~ 2024-12-31
1,379,631 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
826,420 GBP2024-01-01 ~ 2024-12-31
1,065,291 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
834,920 GBP2024-01-01 ~ 2024-12-31
1,053,041 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,543,842 GBP2024-12-31
3,793,402 GBP2023-12-31
Fixed Assets - Investments
5,000,000 GBP2024-12-31
5,000,000 GBP2023-12-31
Fixed Assets
8,543,842 GBP2024-12-31
8,793,402 GBP2023-12-31
Debtors
6,501,817 GBP2024-12-31
8,261,384 GBP2023-12-31
Cash at bank and in hand
1,460,741 GBP2024-12-31
470,746 GBP2023-12-31
Current Assets
8,010,751 GBP2024-12-31
8,770,800 GBP2023-12-31
Net Current Assets/Liabilities
2,505,542 GBP2024-12-31
2,418,935 GBP2023-12-31
Total Assets Less Current Liabilities
11,049,384 GBP2024-12-31
11,212,337 GBP2023-12-31
Equity
Called up share capital
13,000 GBP2024-12-31
13,000 GBP2023-12-31
13,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,211,722 GBP2024-12-31
5,126,802 GBP2023-12-31
4,983,761 GBP2022-12-31
Equity
5,224,722 GBP2024-12-31
5,139,802 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
826,420 GBP2024-01-01 ~ 2024-12-31
1,065,291 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-910,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-750,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,000 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1322024-01-01 ~ 2024-12-31
1322023-01-01 ~ 2023-12-31
Wages/Salaries
7,467,244 GBP2024-01-01 ~ 2024-12-31
7,347,600 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,061 GBP2024-01-01 ~ 2024-12-31
338,686 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,579,305 GBP2024-01-01 ~ 2024-12-31
7,686,286 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,254 GBP2024-01-01 ~ 2024-12-31
314,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
585,941 GBP2024-12-31
585,091 GBP2023-12-31
Furniture and fittings
782,780 GBP2024-12-31
767,241 GBP2023-12-31
Computers
1,533,159 GBP2024-12-31
1,519,200 GBP2023-12-31
Motor vehicles
7,326,032 GBP2024-12-31
6,897,803 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,538,703 GBP2024-12-31
10,080,126 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-177,375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-177,375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
310,791 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
539,447 GBP2024-12-31
520,262 GBP2023-12-31
Furniture and fittings
727,453 GBP2024-12-31
702,245 GBP2023-12-31
Computers
1,507,450 GBP2024-12-31
1,496,264 GBP2023-12-31
Motor vehicles
3,909,720 GBP2024-12-31
3,257,162 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,994,861 GBP2024-12-31
6,286,724 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,185 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
25,208 GBP2024-01-01 ~ 2024-12-31
Computers
11,186 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
800,334 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
855,913 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-147,776 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-147,776 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
310,791 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
46,494 GBP2024-12-31
64,829 GBP2023-12-31
Furniture and fittings
55,327 GBP2024-12-31
64,996 GBP2023-12-31
Computers
25,709 GBP2024-12-31
22,936 GBP2023-12-31
Motor vehicles
3,416,312 GBP2024-12-31
3,640,641 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,002,939 GBP2024-12-31
6,971,416 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
49,863 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,780 GBP2024-12-31
284,910 GBP2023-12-31
Other Debtors
Current
17,676 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
469,422 GBP2024-12-31
955,195 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
1,156,461 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
320,023 GBP2024-12-31
566,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,854,245 GBP2024-12-31
2,436,704 GBP2023-12-31
Amounts owed to group undertakings
Current
578,451 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
242,823 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
358,271 GBP2024-12-31
562,218 GBP2023-12-31
Other Creditors
Current
13,762 GBP2024-12-31
152,986 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,137,634 GBP2024-12-31
1,476,996 GBP2023-12-31
Creditors
Current
5,505,209 GBP2024-12-31
6,351,865 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
573,942 GBP2024-12-31
868,569 GBP2023-12-31
Amounts owed to group undertakings
Non-current
5,000,000 GBP2024-12-31
5,000,000 GBP2023-12-31
Creditors
Non-current
5,573,942 GBP2024-12-31
5,868,569 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
1,156,461 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
1,156,461 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
320,023 GBP2024-12-31
566,500 GBP2023-12-31
Minimum gross finance lease payments owing
893,965 GBP2024-12-31
1,435,069 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,000 shares2024-12-31
13,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
389,667 GBP2024-12-31
Between two and five year
1,558,670 GBP2024-12-31
More than five year
1,169,003 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,117,340 GBP2024-12-31