Property, Plant & Equipment
2,753,283 GBP2024-12-31
2,761,836 GBP2023-12-31
Fixed Assets - Investments
1,538,000 GBP2024-12-31
1,538,000 GBP2023-12-31
Fixed Assets
4,291,283 GBP2024-12-31
4,299,836 GBP2023-12-31
Debtors
1,403,144 GBP2024-12-31
768,042 GBP2023-12-31
Cash at bank and in hand
126,433 GBP2024-12-31
178,381 GBP2023-12-31
Current Assets
1,529,577 GBP2024-12-31
946,423 GBP2023-12-31
Net Current Assets/Liabilities
1,196,094 GBP2024-12-31
554,416 GBP2023-12-31
Total Assets Less Current Liabilities
5,487,377 GBP2024-12-31
4,854,252 GBP2023-12-31
Net Assets/Liabilities
3,916,659 GBP2024-12-31
3,284,218 GBP2023-12-31
Equity
Called up share capital
195,796 GBP2024-12-31
195,996 GBP2023-12-31
195,996 GBP2022-12-31
Revaluation reserve
1,392,991 GBP2024-12-31
1,392,991 GBP2023-12-31
1,392,991 GBP2022-12-31
Capital redemption reserve
175,392 GBP2024-12-31
175,192 GBP2023-12-31
175,192 GBP2022-12-31
Retained earnings (accumulated losses)
2,152,480 GBP2024-12-31
1,520,039 GBP2023-12-31
621,305 GBP2022-12-31
Equity
3,916,659 GBP2024-12-31
3,284,218 GBP2023-12-31
6,613,606 GBP2022-12-31
Profit/Loss
956,140 GBP2024-01-01 ~ 2024-12-31
1,058,733 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Wages/Salaries
557,364 GBP2024-01-01 ~ 2024-12-31
447,680 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,362 GBP2024-01-01 ~ 2024-12-31
46,550 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
622,726 GBP2024-01-01 ~ 2024-12-31
494,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,613,820 GBP2024-12-31
2,613,820 GBP2023-12-31
Plant and equipment
53,739 GBP2024-12-31
53,739 GBP2023-12-31
Furniture and fittings
453,247 GBP2024-12-31
443,150 GBP2023-12-31
Computers
14,508 GBP2024-12-31
12,080 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,135,314 GBP2024-12-31
3,122,789 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,330 GBP2024-12-31
35,898 GBP2023-12-31
Furniture and fittings
332,887 GBP2024-12-31
316,132 GBP2023-12-31
Computers
10,814 GBP2024-12-31
8,923 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
382,031 GBP2024-12-31
360,953 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,432 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,755 GBP2024-01-01 ~ 2024-12-31
Computers
1,891 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,078 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,613,820 GBP2024-12-31
Plant and equipment
15,409 GBP2024-12-31
17,841 GBP2023-12-31
Furniture and fittings
120,360 GBP2024-12-31
127,018 GBP2023-12-31
Computers
3,694 GBP2024-12-31
3,157 GBP2023-12-31
Land and buildings, Owned/Freehold
2,613,820 GBP2023-12-31
Investments in Subsidiaries
1,538,000 GBP2024-12-31
1,538,000 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
9,576 GBP2024-12-31
12,120 GBP2023-12-31
Amount of corporation tax that is recoverable
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
17,515 GBP2024-12-31
16,635 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
63,511 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
9,045 GBP2024-12-31
19,185 GBP2023-12-31
Creditors
Current
333,483 GBP2024-12-31
392,007 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
0 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2024-12-31
Non-current, Amounts falling due after one year
1,500,000 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31