(expand)Other Interest Receivable/Similar Income (Finance Income)
39,010 GBP2023-04-01 ~ 2024-03-31
28,216 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
268,493 GBP2023-04-01 ~ 2024-03-31
179,119 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
380,456 GBP2023-04-01 ~ 2024-03-31
1,395,144 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
98,555 GBP2023-04-01 ~ 2024-03-31
171,766 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
281,901 GBP2023-04-01 ~ 2024-03-31
1,223,378 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
281,901 GBP2023-04-01 ~ 2024-03-31
1,223,378 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
13,989,627 GBP2024-03-31
11,430,201 GBP2023-03-31
Fixed Assets - Investments
1,500 GBP2024-03-31
1,500 GBP2023-03-31
Investment Property
1,661,000 GBP2024-03-31
1,661,000 GBP2023-03-31
Fixed Assets
15,652,127 GBP2024-03-31
13,092,701 GBP2023-03-31
Total Inventories
41,659 GBP2024-03-31
63,603 GBP2023-03-31
Debtors
16,565,976 GBP2024-03-31
17,068,842 GBP2023-03-31
Cash at bank and in hand
8,090 GBP2024-03-31
698,760 GBP2023-03-31
Current Assets
16,615,725 GBP2024-03-31
17,831,205 GBP2023-03-31
Creditors
Current
14,635,245 GBP2024-03-31
13,584,546 GBP2023-03-31
Net Current Assets/Liabilities
1,980,480 GBP2024-03-31
4,246,659 GBP2023-03-31
Total Assets Less Current Liabilities
17,632,607 GBP2024-03-31
17,339,360 GBP2023-03-31
Net Assets/Liabilities
10,348,522 GBP2024-03-31
10,952,621 GBP2023-03-31
Equity
Called up share capital
79 GBP2024-03-31
79 GBP2023-03-31
79 GBP2022-03-31
Revaluation reserve
359,865 GBP2024-03-31
359,865 GBP2023-03-31
362,631 GBP2022-03-31
Capital redemption reserve
21 GBP2024-03-31
21 GBP2023-03-31
21 GBP2022-03-31
Retained earnings (accumulated losses)
9,988,557 GBP2024-03-31
10,592,656 GBP2023-03-31
10,327,512 GBP2022-03-31
Equity
10,348,522 GBP2024-03-31
10,952,621 GBP2023-03-31
10,690,243 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-886,000 GBP2023-04-01 ~ 2024-03-31
-961,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-886,000 GBP2023-04-01 ~ 2024-03-31
-961,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
281,901 GBP2023-04-01 ~ 2024-03-31
1,226,144 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,014,942 GBP2023-04-01 ~ 2024-03-31
938,242 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
123,398 GBP2023-04-01 ~ 2024-03-31
146,555 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,143 GBP2023-04-01 ~ 2024-03-31
59,343 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,195,483 GBP2023-04-01 ~ 2024-03-31
1,144,140 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
342023-04-01 ~ 2024-03-31
352022-04-01 ~ 2023-03-31
Director Remuneration
61,505 GBP2023-04-01 ~ 2024-03-31
55,314 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,418,088 GBP2023-04-01 ~ 2024-03-31
1,582,928 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
34,594 GBP2023-04-01 ~ 2024-03-31
33,115 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
95,114 GBP2023-04-01 ~ 2024-03-31
265,077 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
189,999 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
189,999 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
60,852 GBP2024-03-31
60,852 GBP2023-03-31
Plant and equipment
303,332 GBP2024-03-31
293,661 GBP2023-03-31
Furniture and fittings
309,226 GBP2024-03-31
309,226 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
58,758 GBP2024-03-31
58,524 GBP2023-03-31
Plant and equipment
250,052 GBP2024-03-31
241,471 GBP2023-03-31
Furniture and fittings
194,709 GBP2024-03-31
172,066 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
234 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
8,581 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
22,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,094 GBP2024-03-31
2,328 GBP2023-03-31
Plant and equipment
53,280 GBP2024-03-31
52,190 GBP2023-03-31
Furniture and fittings
114,517 GBP2024-03-31
137,160 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
648,530 GBP2024-03-31
649,922 GBP2023-03-31
Computers
24,380,398 GBP2024-03-31
21,232,347 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
25,702,338 GBP2024-03-31
22,546,008 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-75,442 GBP2023-04-01 ~ 2024-03-31
Computers
-2,424,007 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,499,449 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-251,208 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
266,157 GBP2024-03-31
178,111 GBP2023-03-31
Computers
10,943,035 GBP2024-03-31
10,465,635 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,712,711 GBP2024-03-31
11,115,807 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
118,169 GBP2023-04-01 ~ 2024-03-31
Computers
2,392,204 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,541,831 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-30,123 GBP2023-04-01 ~ 2024-03-31
Computers
-1,914,804 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,944,927 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
382,373 GBP2024-03-31
471,811 GBP2023-03-31
Computers
13,437,363 GBP2024-03-31
10,766,712 GBP2023-03-31
Investment Property - Fair Value Model
1,661,000 GBP2023-03-31
Merchandise
41,659 GBP2024-03-31
63,603 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,545,394 GBP2024-03-31
3,991,894 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
9,765,852 GBP2024-03-31
10,849,508 GBP2023-03-31
Other Debtors
Current
404,232 GBP2024-03-31
562,094 GBP2023-03-31
Prepayments
Current
848,777 GBP2024-03-31
535,136 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
16,482,240 GBP2024-03-31
Amounts falling due within one year, Current
17,042,188 GBP2023-03-31
Other Debtors
Non-current
83,736 GBP2024-03-31
22,500 GBP2023-03-31
Debtors
Non-current
83,736 GBP2024-03-31
26,654 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
487,848 GBP2024-03-31
215,591 GBP2023-03-31
Other Remaining Borrowings
Current
605,000 GBP2024-03-31
430,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,990,034 GBP2024-03-31
2,160,877 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,281,225 GBP2024-03-31
2,859,089 GBP2023-03-31
Amounts owed to group undertakings
Current
7,885,982 GBP2024-03-31
7,535,089 GBP2023-03-31
Other Taxation & Social Security Payable
Current
130,067 GBP2024-03-31
150,530 GBP2023-03-31
Other Creditors
Current
5,226 GBP2024-03-31
5,957 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
64,297 GBP2024-03-31
99,226 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,461,301 GBP2024-03-31
1,716,714 GBP2023-03-31
Other Remaining Borrowings
Non-current
1,125,000 GBP2024-03-31
730,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,983,003 GBP2024-03-31
2,503,548 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
144,811 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,092,848 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
133,952 GBP2024-03-31
219,592 GBP2023-03-31
Non-current, Between two and five year
424,520 GBP2024-03-31
384,194 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,983,003 GBP2024-03-31
hire purchase agreements
5,973,037 GBP2024-03-31
4,664,425 GBP2023-03-31
Bank Overdrafts
Secured
343,037 GBP2024-03-31
Bank Borrowings
Secured
1,606,112 GBP2024-03-31
1,932,305 GBP2023-03-31
Total Borrowings
Secured
9,652,186 GBP2024-03-31
7,756,730 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,714,781 GBP2024-03-31
1,436,477 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
79 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
281,901 GBP2023-04-01 ~ 2024-03-31