Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
17,270,392 GBP2022-04-01 ~ 2023-03-31
16,046,995 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
15,685,253 GBP2022-04-01 ~ 2023-03-31
14,023,516 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
1,585,139 GBP2022-04-01 ~ 2023-03-31
2,023,479 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
864,304 GBP2022-04-01 ~ 2023-03-31
918,108 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
747,222 GBP2022-04-01 ~ 2023-03-31
1,119,316 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
32,302 GBP2022-04-01 ~ 2023-03-31
35,792 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
714,920 GBP2022-04-01 ~ 2023-03-31
1,083,524 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
104,812 GBP2022-04-01 ~ 2023-03-31
235,236 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
610,108 GBP2022-04-01 ~ 2023-03-31
848,288 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
610,108 GBP2022-04-01 ~ 2023-03-31
848,288 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
3,151,986 GBP2023-03-31
5,171,946 GBP2022-03-31
Total Inventories
19,520 GBP2023-03-31
19,520 GBP2022-03-31
Debtors
1,779,793 GBP2023-03-31
3,096,413 GBP2022-03-31
Cash at bank and in hand
1,133,156 GBP2023-03-31
561,604 GBP2022-03-31
Current Assets
2,932,469 GBP2023-03-31
3,677,537 GBP2022-03-31
Creditors
Current
2,892,275 GBP2023-03-31
5,385,716 GBP2022-03-31
Net Current Assets/Liabilities
40,194 GBP2023-03-31
-1,708,179 GBP2022-03-31
Total Assets Less Current Liabilities
3,192,180 GBP2023-03-31
3,463,767 GBP2022-03-31
Creditors
Non-current
-159,280 GBP2023-03-31
-924,190 GBP2022-03-31
Net Assets/Liabilities
2,867,087 GBP2023-03-31
2,256,979 GBP2022-03-31
Equity
Called up share capital
5,000 GBP2023-03-31
5,000 GBP2022-03-31
5,000 GBP2021-03-31
Retained earnings (accumulated losses)
2,857,087 GBP2023-03-31
2,246,979 GBP2022-03-31
1,398,691 GBP2021-03-31
Equity
2,867,087 GBP2023-03-31
2,256,979 GBP2022-03-31
1,408,691 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
610,108 GBP2022-04-01 ~ 2023-03-31
848,288 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
3,540,495 GBP2022-04-01 ~ 2023-03-31
3,630,315 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
415,963 GBP2022-04-01 ~ 2023-03-31
400,981 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,036 GBP2022-04-01 ~ 2023-03-31
176,851 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,139,494 GBP2022-04-01 ~ 2023-03-31
4,208,147 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
932022-04-01 ~ 2023-03-31
1002021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,294,667 GBP2022-04-01 ~ 2023-03-31
625,800 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
6,900 GBP2022-04-01 ~ 2023-03-31
6,550 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
721 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
135,835 GBP2022-04-01 ~ 2023-03-31
205,870 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
38,268 GBP2023-03-31
74,714 GBP2022-03-31
Motor vehicles
6,044,833 GBP2023-03-31
8,873,867 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
6,083,101 GBP2023-03-31
8,948,581 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-36,446 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-3,006,864 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-3,043,310 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,457 GBP2023-03-31
54,736 GBP2022-03-31
Motor vehicles
2,905,658 GBP2023-03-31
3,721,899 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,931,115 GBP2023-03-31
3,776,635 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,278 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
1,582,335 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,585,613 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-32,557 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-2,398,576 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,431,133 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
12,811 GBP2023-03-31
19,978 GBP2022-03-31
Motor vehicles
3,139,175 GBP2023-03-31
5,151,968 GBP2022-03-31
Merchandise
19,520 GBP2023-03-31
19,520 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
804,266 GBP2023-03-31
2,778,277 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
823,782 GBP2023-03-31
Other Debtors
Current
1,000 GBP2023-03-31
10,000 GBP2022-03-31
Prepayments
Current
150,745 GBP2023-03-31
308,136 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
1,779,793 GBP2023-03-31
3,096,413 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
578,787 GBP2023-03-31
1,012,472 GBP2022-03-31
Trade Creditors/Trade Payables
Current
350,131 GBP2023-03-31
1,668,336 GBP2022-03-31
Amounts owed to group undertakings
Current
1,716,945 GBP2023-03-31
2,198,928 GBP2022-03-31
Corporation Tax Payable
Current
721 GBP2022-03-31
Other Taxation & Social Security Payable
Current
179,190 GBP2023-03-31
253,372 GBP2022-03-31
Other Creditors
Current
1,546 GBP2023-03-31
59,913 GBP2022-03-31
Accrued Liabilities
Current
65,676 GBP2023-03-31
191,974 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
159,280 GBP2023-03-31
924,190 GBP2022-03-31
Between one and five year, hire purchase agreements
159,280 GBP2023-03-31
924,190 GBP2022-03-31
hire purchase agreements
738,067 GBP2023-03-31
1,936,662 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
165,813 GBP2023-03-31
282,598 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
610,108 GBP2022-04-01 ~ 2023-03-31