Average Number of Employees
4392023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
116,327,479 GBP2023-01-01 ~ 2023-12-31
143,743,929 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-78,454,650 GBP2023-01-01 ~ 2023-12-31
-93,019,486 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
37,872,829 GBP2023-01-01 ~ 2023-12-31
50,724,443 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,801,099 GBP2023-01-01 ~ 2023-12-31
-4,608,058 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-43,459,434 GBP2023-01-01 ~ 2023-12-31
-32,521,831 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,218,009 GBP2023-01-01 ~ 2023-12-31
18,377,404 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,143,309 GBP2023-01-01 ~ 2023-12-31
16,215,391 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-5,175,015 GBP2023-01-01 ~ 2023-12-31
13,010,519 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-5,175,015 GBP2023-01-01 ~ 2023-12-31
13,010,519 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
20,548,289 GBP2023-12-31
20,548,289 GBP2022-12-31
Fixed Assets
30,638,726 GBP2023-12-31
32,664,649 GBP2022-12-31
Total Inventories
20,306,688 GBP2023-12-31
20,309,580 GBP2022-12-31
Debtors
53,574,548 GBP2023-12-31
63,387,627 GBP2022-12-31
Cash at bank and in hand
9,818 GBP2023-12-31
62,558 GBP2022-12-31
Current Assets
73,891,054 GBP2023-12-31
83,759,765 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-95,752,520 GBP2023-12-31
-98,612,201 GBP2022-12-31
Net Current Assets/Liabilities
-21,861,466 GBP2023-12-31
-14,852,436 GBP2022-12-31
Total Assets Less Current Liabilities
8,777,260 GBP2023-12-31
17,812,213 GBP2022-12-31
Net Assets/Liabilities
261,749 GBP2023-12-31
5,437,863 GBP2022-12-31
Equity
Called up share capital
102,259 GBP2023-12-31
103,358 GBP2022-12-31
103,358 GBP2022-01-01
Share premium
1,699,450 GBP2023-12-31
1,699,450 GBP2022-12-31
1,699,450 GBP2022-01-01
Retained earnings (accumulated losses)
-1,539,960 GBP2023-12-31
3,635,055 GBP2022-12-31
-9,375,464 GBP2022-01-01
Equity
261,749 GBP2023-12-31
5,437,863 GBP2022-12-31
-7,572,656 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,175,015 GBP2023-01-01 ~ 2023-12-31
13,010,519 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
479,190 GBP2023-01-01 ~ 2023-12-31
414,326 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
17,829,156 GBP2023-01-01 ~ 2023-12-31
15,853,482 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,756,127 GBP2023-01-01 ~ 2023-12-31
1,599,625 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
21,147,093 GBP2023-01-01 ~ 2023-12-31
18,842,475 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,208,678 GBP2023-01-01 ~ 2023-12-31
3,080,924 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
4,340,606 GBP2023-12-31
5,268,936 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
598 GBP2023-12-31
598 GBP2022-12-31
Furniture and fittings
3,798,766 GBP2023-12-31
5,851,753 GBP2022-12-31
Office equipment
198,468 GBP2023-12-31
36,885 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,997,832 GBP2023-12-31
5,889,236 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,089,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,089,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
598 GBP2022-12-31
Furniture and fittings
3,056,288 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,056,886 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
479,190 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,089,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,089,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
598 GBP2023-12-31
Furniture and fittings
1,445,606 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,446,204 GBP2023-12-31
Raw materials and consumables
13,156,822 GBP2023-12-31
12,250,021 GBP2022-12-31
Value of work in progress
1,686,931 GBP2023-12-31
2,697,911 GBP2022-12-31
Finished Goods/Goods for Resale
5,462,935 GBP2023-12-31
5,361,648 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,285,400 GBP2023-12-31
3,605,112 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
44,093,286 GBP2023-12-31
54,299,686 GBP2022-12-31
Other Debtors
Current
739,014 GBP2023-12-31
951,869 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,127,153 GBP2023-12-31
Prepayments/Accrued Income
Current
688,556 GBP2023-12-31
263,952 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
478,593 GBP2023-12-31
Debtors
Current
53,574,548 GBP2023-12-31
63,387,627 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,479,724 GBP2023-12-31
128,060 GBP2022-12-31
Amounts owed to group undertakings
Current
72,501,959 GBP2023-12-31
74,851,543 GBP2022-12-31
Corporation Tax Payable
Current
1,131,048 GBP2022-12-31
Other Taxation & Social Security Payable
Current
183,194 GBP2022-12-31
Other Creditors
Current
703,881 GBP2023-12-31
148,880 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,014,213 GBP2023-12-31
9,392,610 GBP2022-12-31
Creditors
Current
95,752,520 GBP2023-12-31
98,612,201 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
662,594 GBP2023-12-31
1,368,398 GBP2022-12-31
Creditors
Non-current
8,038,326 GBP2023-12-31
10,249,721 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,022,588 shares2023-12-31
1,033,588 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31