Average Number of Employees
22023-01-01 ~ 2023-12-31
92022-06-01 ~ 2022-12-31
Turnover/Revenue
5,774,243 GBP2023-01-01 ~ 2023-12-31
4,373,856 GBP2022-06-01 ~ 2022-12-31
Cost of Sales
-1,906,127 GBP2023-01-01 ~ 2023-12-31
-1,075,436 GBP2022-06-01 ~ 2022-12-31
Gross Profit/Loss
3,868,116 GBP2023-01-01 ~ 2023-12-31
3,298,420 GBP2022-06-01 ~ 2022-12-31
Distribution Costs
-482,154 GBP2023-01-01 ~ 2023-12-31
-54,323 GBP2022-06-01 ~ 2022-12-31
Administrative Expenses
-1,166,998 GBP2023-01-01 ~ 2023-12-31
-738,401 GBP2022-06-01 ~ 2022-12-31
Operating Profit/Loss
2,218,964 GBP2023-01-01 ~ 2023-12-31
2,505,696 GBP2022-06-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
228,491 GBP2023-01-01 ~ 2023-12-31
4,956 GBP2022-06-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,445,667 GBP2023-01-01 ~ 2023-12-31
2,510,652 GBP2022-06-01 ~ 2022-12-31
Profit/Loss
1,869,789 GBP2023-01-01 ~ 2023-12-31
2,018,855 GBP2022-06-01 ~ 2022-12-31
Comprehensive Income/Expense
1,869,789 GBP2023-01-01 ~ 2023-12-31
2,018,855 GBP2022-06-01 ~ 2022-12-31
Fixed Assets - Investments
1 GBP2022-12-31
Fixed Assets
33,690 GBP2022-12-31
Total Inventories
516,722 GBP2023-12-31
1,254,875 GBP2022-12-31
Debtors
Current
4,266,577 GBP2023-12-31
3,265,446 GBP2022-12-31
Cash at bank and in hand
23,483 GBP2023-12-31
1,062,536 GBP2022-12-31
Current Assets
4,806,782 GBP2023-12-31
5,582,857 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,002,002 GBP2023-12-31
-611,616 GBP2022-12-31
Net Current Assets/Liabilities
3,804,780 GBP2023-12-31
4,971,241 GBP2022-12-31
Total Assets Less Current Liabilities
3,804,780 GBP2023-12-31
5,004,931 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-22,169 GBP2022-12-31
Net Assets/Liabilities
3,804,780 GBP2023-12-31
4,934,991 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2022-06-01
Capital redemption reserve
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-06-01
Retained earnings (accumulated losses)
3,804,776 GBP2023-12-31
4,934,987 GBP2022-12-31
2,916,132 GBP2022-06-01
Equity
3,804,780 GBP2023-12-31
4,934,991 GBP2022-12-31
2,916,136 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
1,869,789 GBP2023-01-01 ~ 2023-12-31
2,018,855 GBP2022-06-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,869,789 GBP2023-01-01 ~ 2023-12-31
2,018,855 GBP2022-06-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
12,541 GBP2023-01-01 ~ 2023-12-31
7,369 GBP2022-06-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
574,732 GBP2023-01-01 ~ 2023-12-31
477,029 GBP2022-06-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
21,953 GBP2022-12-31
Other
63,167 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
85,120 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-42,019 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-63,972 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-21,148 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
21,953 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
51,431 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
12,541 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-42,019 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,972 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables
299,899 GBP2023-12-31
Value of work in progress
4,739 GBP2023-12-31
Finished Goods/Goods for Resale
212,084 GBP2023-12-31
1,254,875 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
229,347 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,229,261 GBP2023-12-31
3,007,041 GBP2022-12-31
Other Debtors
Current
36,882 GBP2023-12-31
10,111 GBP2022-12-31
Prepayments/Accrued Income
Current
434 GBP2023-12-31
17,107 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,840 GBP2022-12-31
Trade Creditors/Trade Payables
Current
38,327 GBP2023-12-31
10,417 GBP2022-12-31
Amounts owed to group undertakings
Current
324,702 GBP2023-12-31
20,209 GBP2022-12-31
Corporation Tax Payable
Current
531,115 GBP2023-12-31
378,889 GBP2022-12-31
Other Creditors
Current
7,505 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
107,858 GBP2023-12-31
181,912 GBP2022-12-31
Creditors
Current
1,002,002 GBP2023-12-31
611,616 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,840 GBP2022-12-31
63,800 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,840 GBP2023-01-01 ~ 2023-12-31
-61,960 GBP2022-06-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2023-12-31
3 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31