Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
23,164,449 GBP2020-01-01 ~ 2020-12-31
21,652,205 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
19,206,170 GBP2020-01-01 ~ 2020-12-31
18,079,445 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
3,958,279 GBP2020-01-01 ~ 2020-12-31
3,572,760 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
2,691,514 GBP2020-01-01 ~ 2020-12-31
2,239,524 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,402,109 GBP2020-01-01 ~ 2020-12-31
1,333,236 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
151,600 GBP2020-01-01 ~ 2020-12-31
19,501 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
453,427 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,100,282 GBP2020-01-01 ~ 2020-12-31
1,352,737 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
202,860 GBP2020-01-01 ~ 2020-12-31
258,259 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
897,422 GBP2020-01-01 ~ 2020-12-31
1,094,478 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
897,422 GBP2020-01-01 ~ 2020-12-31
1,094,478 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
80,776 GBP2020-12-31
28,834 GBP2019-12-31
Property, Plant & Equipment
85,048 GBP2020-12-31
46,400 GBP2019-12-31
Fixed Assets
165,824 GBP2020-12-31
75,234 GBP2019-12-31
Total Inventories
4,348,044 GBP2020-12-31
4,519,111 GBP2019-12-31
Debtors
5,470,832 GBP2020-12-31
4,864,457 GBP2019-12-31
Cash at bank and in hand
6,128,927 GBP2020-12-31
6,312,502 GBP2019-12-31
Current Assets
15,947,803 GBP2020-12-31
15,696,070 GBP2019-12-31
Creditors
Current
3,198,050 GBP2020-12-31
3,753,149 GBP2019-12-31
Net Current Assets/Liabilities
12,749,753 GBP2020-12-31
11,942,921 GBP2019-12-31
Total Assets Less Current Liabilities
12,915,577 GBP2020-12-31
12,018,155 GBP2019-12-31
Equity
Called up share capital
300 GBP2020-12-31
300 GBP2019-12-31
300 GBP2018-12-31
Capital redemption reserve
250 GBP2020-12-31
250 GBP2019-12-31
250 GBP2018-12-31
Retained earnings (accumulated losses)
12,915,027 GBP2020-12-31
12,017,605 GBP2019-12-31
11,419,662 GBP2018-12-31
Equity
12,915,577 GBP2020-12-31
12,018,155 GBP2019-12-31
11,423,677 GBP2018-12-31
Revaluation reserve
3,465 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-500,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
897,422 GBP2020-01-01 ~ 2020-12-31
1,097,943 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,397,865 GBP2020-01-01 ~ 2020-12-31
1,162,808 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
157,217 GBP2020-01-01 ~ 2020-12-31
129,604 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,036 GBP2020-01-01 ~ 2020-12-31
19,005 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,584,118 GBP2020-01-01 ~ 2020-12-31
1,311,417 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
242020-01-01 ~ 2020-12-31
192019-01-01 ~ 2019-12-31
Director Remuneration
541,768 GBP2020-01-01 ~ 2020-12-31
344,040 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,849 GBP2020-01-01 ~ 2020-12-31
15,432 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
18,370 GBP2020-01-01 ~ 2020-12-31
12,385 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
202,860 GBP2020-01-01 ~ 2020-12-31
258,259 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
209,054 GBP2020-01-01 ~ 2020-12-31
257,020 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Computer software
109,981 GBP2020-12-31
36,043 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
28,844 GBP2019-12-31
Furniture and fittings
152,878 GBP2020-12-31
105,170 GBP2019-12-31
Motor vehicles
28,000 GBP2020-12-31
28,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
180,878 GBP2020-12-31
162,014 GBP2019-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-22,145 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-55,302 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,844 GBP2019-12-31
Furniture and fittings
76,688 GBP2020-12-31
70,582 GBP2019-12-31
Motor vehicles
19,142 GBP2020-12-31
16,188 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,830 GBP2020-12-31
115,614 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,895 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
2,954 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,849 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-13,789 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,633 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
76,190 GBP2020-12-31
34,588 GBP2019-12-31
Motor vehicles
8,858 GBP2020-12-31
11,812 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
5,418,552 GBP2020-12-31
4,815,396 GBP2019-12-31
Other Debtors
Current
7 GBP2020-12-31
7 GBP2019-12-31
Prepayments/Accrued Income
Current
52,273 GBP2020-12-31
49,054 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
5,470,832 GBP2020-12-31
Amounts falling due within one year, Current
4,864,457 GBP2019-12-31
Trade Creditors/Trade Payables
Current
2,224,739 GBP2020-12-31
3,107,631 GBP2019-12-31
Corporation Tax Payable
Current
194,607 GBP2020-12-31
134,759 GBP2019-12-31
Other Taxation & Social Security Payable
Current
367,611 GBP2020-12-31
255,442 GBP2019-12-31
Other Creditors
Current
3,133 GBP2020-12-31
2,800 GBP2019-12-31
Accrued Liabilities
Current
199,339 GBP2020-12-31
252,517 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2020-12-31